| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +14% |
| Net profit | NOK 2,3M | +234% |
| Total assets | NOK 27,7M | +6% |
| Equity | NOK 25M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −24 | −15 | −73 | −37 | −27 | −50 | −29 | −25 | −29 | −29 | −39 | −17 | −63 | −48 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −24 | −15 | −73 | −37 | −27 | −50 | −29 | −25 | −29 | −29 | −39 | −17 | −63 | −48 | −41 |
| Net financials | 0 | 0 | 2 706 | −116 | 4 884 | 34 | 2 004 | −2 | −7 | −18 | −29 | −20 | −20 | 905 | 724 | 2 301 |
| Profit before tax | −21 | −54 | 2 466 | −189 | 4 846 | 7 | 1 955 | −30 | −32 | −47 | −58 | −59 | −37 | 841 | 676 | 2 259 |
| Tax | −0 | −0 | 666 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | −54 | 1 800 | −189 | 4 846 | 7 | 1 955 | −30 | −32 | −47 | −58 | −59 | −37 | 841 | 676 | 2 259 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 212 | 8 531 | 46 168 | 22 036 | 23 517 | 24 512 | 25 546 | 23 592 | 23 638 | 23 686 | 25 621 | 25 671 | 25 722 | 26 713 | 26 279 | 27 725 |
| Equity | 79 | 25 | 37 423 | 18 522 | 23 418 | 23 426 | 21 380 | 21 350 | 21 368 | 21 321 | 21 263 | 21 205 | 21 168 | 22 029 | 22 704 | 24 964 |
| Long-term debt | 0 | 0 | 0 | 3 342 | −116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 133 | 2 846 | 2 286 | 172 | 215 | 1 086 | 4 166 | 2 242 | 2 270 | 2 365 | 4 358 | 4 467 | 4 555 | 4 684 | 3 575 | 2 762 |
| Total debt | 2 133 | 8 505 | 8 745 | 3 514 | 99 | 1 086 | 4 166 | 2 242 | 2 270 | 2 365 | 4 358 | 4 467 | 4 555 | 4 684 | 3 575 | 2 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andreas Drage | Deputy Member | 0 companies |
| Bjørn Helge Drage | Chairman | 0 companies |