| Revenue | NOK 19,1M | -5% |
| EBITDA | NOK 171K | -89% |
| Net profit | NOK 13K | -99% |
| Total assets | NOK 10,4M | -6% |
| Equity | NOK 6,8M | +0% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 769 | 18 625 | 19 312 | 19 970 | 19 054 |
| Staff expenses | −5 293 | −5 832 | −5 607 | −5 763 | −6 118 |
| EBITDA | 1 449 | 1 350 | 1 169 | 1 610 | 171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −109 |
| EBIT | 1 449 | 1 350 | 1 169 | 1 610 | 62 |
| Net financials | −46 | −13 | 8 | 39 | −45 |
| Profit before tax | 1 403 | 1 337 | 1 176 | 1 650 | 17 |
| Tax | 298 | 294 | 259 | 362 | 4 |
| Net profit | 1 105 | 1 043 | 917 | 1 288 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 392 | 9 522 | 9 447 | 11 101 | 10 443 |
| Equity | 5 680 | 6 474 | 6 572 | 6 777 | 6 790 |
| Long-term debt | 551 | 0 | 0 | 800 | 972 |
| Short-term debt | 3 060 | 2 949 | 2 775 | 3 424 | 2 581 |
| Total debt | 3 611 | 2 949 | 2 775 | 4 224 | 3 553 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2009 | |
| Former (2) | ||
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 2009 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54% | 54% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 8% | 8% | 2024 | |
| Individual | 8% | 8% | 2022 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Johannes Samuelsen | Chief Executive Officer | 0 companies |
| Frank Ole Nilsen | Board of Directors | 0 companies |
| Tore Larsen | Board of Directors | 0 companies |
| Are Michal Biendl | Board of Directors | 0 companies |
| Johnny Arne Hansen | Chairman | 0 companies |