| Revenue | NOK 193K | +1826% |
| EBITDA | NOK 22K | +128% |
| Net profit | NOK 22K | +125% |
| Total assets | NOK 10K | -96% |
| Equity | NOK -93K | +19% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 043 | 521 | 1 168 | 1 375 | 1 205 | 1 136 | 1 084 | 1 953 | 480 | 161 | 9 | 10 | 193 |
| Staff expenses | −208 | −157 | −577 | −512 | −512 | −437 | −354 | −616 | −100 | 203 | −0 | −0 | −0 |
| EBITDA | −113 | 66 | 193 | 60 | 338 | 70 | 216 | 225 | −108 | 25 | −87 | −79 | 22 |
| Depreciation & amort. | −0 | −0 | −4 | −5 | −5 | −11 | −46 | −46 | −46 | −0 | −0 | −0 | −0 |
| EBIT | −113 | 66 | 188 | 55 | 333 | 58 | 170 | 179 | −154 | 25 | −87 | −79 | 22 |
| Net financials | −2 | −1 | −1 | −5 | −250 | 484 | −21 | −7 | −2 | −16 | −0 | −8 | 0 |
| Profit before tax | −114 | 65 | 188 | 50 | 83 | 543 | 149 | 172 | −156 | 9 | −87 | −87 | 22 |
| Tax | −0 | −0 | 46 | 17 | 93 | 19 | 37 | 41 | −2 | −0 | −0 | −0 | −0 |
| Net profit | −114 | 65 | 142 | 33 | −10 | 523 | 112 | 131 | −154 | 9 | −87 | −87 | 22 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 757 | 1 078 | 1 106 | 583 | 939 | 1 063 | 960 | 485 | 247 | 234 | 226 | 10 |
| Equity | −14 | 51 | 193 | 226 | 216 | 459 | 404 | 204 | 50 | 59 | −28 | −115 | −93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 143 | 92 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 706 | 884 | 880 | 368 | 480 | 465 | 613 | 343 | 188 | 262 | 342 | 103 |
| Total debt | 707 | 706 | 885 | 880 | 368 | 480 | 659 | 756 | 435 | 188 | 262 | 342 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karina Mirielle Maassén | Deputy Member | 0 companies |
| Yngvar Andreassen | Chairman | 0 companies |