| Revenue | NOK 50M | +4% |
| EBITDA | NOK 1,7M | -53% |
| Net profit | NOK 798K | -64% |
| Total assets | NOK 12,9M | -5% |
| Equity | NOK 6,5M | +14% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 129 | 37 527 | 40 702 | 48 239 | 50 014 |
| Staff expenses | 0 | −5 293 | −5 791 | −6 740 | −7 953 |
| EBITDA | 2 202 | 4 802 | 2 327 | 3 647 | 1 702 |
| Depreciation & amort. | −625 | −995 | −1 115 | −1 004 | −918 |
| EBIT | 1 577 | 3 806 | 1 212 | 2 642 | 784 |
| Net financials | −27 | −11 | 32 | 182 | 240 |
| Profit before tax | 1 550 | 3 795 | 1 244 | 2 825 | 1 024 |
| Tax | 341 | 835 | 275 | 622 | 226 |
| Net profit | 1 209 | 2 960 | 970 | 2 203 | 798 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 284 | 10 046 | 9 877 | 13 650 | 12 934 |
| Equity | 2 060 | 2 520 | 3 490 | 5 692 | 6 490 |
| Long-term debt | 1 102 | 243 | 148 | 115 | 24 |
| Short-term debt | 3 121 | 7 282 | 6 240 | 7 842 | 6 421 |
| Total debt | 4 224 | 7 525 | 6 387 | 7 958 | 6 444 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AT Deputy Member | Deputy Member | 2020 – 2022 |
HF Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfin Telhaug | Deputy Member | 0 companies |
| Håkon Fuglevik | Deputy Member | 0 companies |
| Olaug Sofie Telhaug | Board of Directors | 0 companies |
| John Telhaug | Chairman | 0 companies |
| Rune Thorsen | Chairman | 0 companies |
| Petter Birkeland | Board of Directors | 0 companies |
| Ulvar Thorsen Moi | Board of Directors | 0 companies |
| Arnt-Helge Sandvik | Chairman | 0 companies |