| Revenue | NOK 5,2M | +16% |
| EBITDA | NOK 1,9M | +109% |
| Net profit | NOK 918K | +280% |
| Total assets | NOK 18M | +6% |
| Equity | NOK 15,7M | +6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 515 | 15 361 | 16 217 | 14 473 | 15 128 | 15 373 | 15 992 | 7 699 | 6 894 | 7 464 | 4 516 | 5 242 |
| Staff expenses | −554 | −795 | −759 | −773 | −796 | −785 | −671 | −709 | −696 | −779 | −715 | −778 |
| EBITDA | 1 790 | 1 958 | 1 472 | 1 322 | 1 724 | 1 924 | 4 413 | 1 392 | 137 | 2 196 | 887 | 1 855 |
| Depreciation & amort. | −412 | −541 | −145 | −157 | −702 | −576 | −497 | −142 | −338 | −734 | −739 | −916 |
| EBIT | 1 378 | 1 417 | 1 327 | 1 165 | 1 022 | 1 348 | 3 915 | 1 250 | −201 | 1 462 | 148 | 939 |
| Net financials | −37 | 9 | 45 | 60 | 49 | 44 | 86 | 108 | 566 | 1 307 | 161 | 238 |
| Profit before tax | 1 341 | 1 426 | 1 371 | 1 225 | 1 071 | 1 392 | 4 001 | 1 359 | 365 | 2 769 | 310 | 1 177 |
| Tax | 376 | 385 | 370 | 306 | 257 | 320 | 880 | 299 | −37 | 342 | 68 | 259 |
| Net profit | 966 | 1 041 | 1 002 | 919 | 814 | 1 072 | 3 121 | 1 060 | 402 | 2 427 | 242 | 918 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 576 | 6 085 | 6 894 | 7 846 | 8 563 | 9 974 | 12 921 | 15 245 | 13 789 | 16 803 | 16 987 | 18 009 |
| Equity | 2 647 | 3 688 | 4 690 | 5 609 | 6 423 | 7 496 | 10 617 | 11 676 | 12 079 | 14 505 | 14 747 | 15 665 |
| Long-term debt | 500 | 645 | 510 | 507 | 505 | 505 | 969 | 741 | 672 | 833 | 697 | 556 |
| Short-term debt | 1 429 | 1 752 | 1 695 | 1 730 | 1 634 | 1 973 | 1 336 | 2 828 | 1 039 | 1 465 | 1 543 | 1 788 |
| Total debt | 1 929 | 2 397 | 2 204 | 2 237 | 2 140 | 2 478 | 2 305 | 3 569 | 1 711 | 2 298 | 2 240 | 2 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olaug Sofie Telhaug | Deputy Member | 0 companies |
| John Telhaug | Chairman | 0 companies |