| Revenue | NOK 2,6M | -6% |
| EBITDA | NOK -63K | -163% |
| Net profit | NOK -38K | -108% |
| Total assets | NOK 2,1M | -3% |
| Equity | NOK 1,7M | -2% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 903 | 1 875 | 1 935 | 2 426 | 2 379 | 2 560 | 2 337 | 2 352 | 2 466 | 2 321 | 2 091 | 3 379 | 2 567 | 2 706 | 2 780 | 2 615 |
| Staff expenses | −1 012 | −1 090 | −1 108 | −1 178 | −1 181 | −1 313 | −1 458 | −1 491 | −1 881 | −1 545 | −1 704 | −1 872 | −1 643 | −1 888 | −1 701 | −1 737 |
| EBITDA | 297 | 103 | 167 | 568 | 658 | 634 | 289 | 328 | 95 | 293 | −39 | 1 012 | 251 | 1 | −24 | −63 |
| Depreciation & amort. | −8 | −11 | −11 | −225 | −258 | −266 | −277 | −307 | −176 | −147 | −209 | −87 | −38 | −8 | −8 | −8 |
| EBIT | 288 | 92 | 156 | 343 | 400 | 368 | 12 | 21 | −81 | 146 | −248 | 925 | 214 | −6 | −32 | −71 |
| Net financials | 0 | 2 | 3 | −124 | −110 | −86 | −83 | −75 | −64 | −60 | −47 | −24 | −0 | −1 | 8 | 22 |
| Profit before tax | 289 | 93 | 160 | 219 | 290 | 282 | −70 | −54 | −145 | 86 | −296 | 901 | 213 | −7 | −23 | −49 |
| Tax | 78 | 28 | 47 | 57 | 78 | 77 | −16 | −10 | −29 | 22 | −65 | 198 | 47 | −1 | −5 | −11 |
| Net profit | 211 | 65 | 113 | 162 | 212 | 204 | −54 | −44 | −116 | 64 | −231 | 703 | 167 | −6 | −18 | −38 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 559 | 687 | 3 510 | 3 578 | 3 648 | 3 368 | 3 185 | 2 888 | 2 767 | 2 491 | 2 014 | 2 222 | 2 200 | 2 157 | 2 094 |
| Equity | 311 | 376 | 489 | 851 | 1 062 | 1 267 | 1 212 | 1 169 | 1 053 | 1 117 | 886 | 1 589 | 1 756 | 1 750 | 1 732 | 1 693 |
| Long-term debt | 0 | 0 | 0 | 2 377 | 2 211 | 2 042 | 1 875 | 1 708 | 1 542 | 1 375 | 1 208 | 71 | 68 | 55 | 39 | 0 |
| Short-term debt | 216 | 184 | 199 | 282 | 304 | 340 | 281 | 308 | 294 | 275 | 397 | 353 | 398 | 395 | 386 | 372 |
| Total debt | 216 | 184 | 199 | 2 659 | 2 516 | 2 382 | 2 156 | 2 016 | 1 836 | 1 650 | 1 605 | 425 | 466 | 450 | 426 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Helen Margret Jonsson | Deputy Member | 0 companies |
| Odd Georg Beldo | Chairman | 0 companies |