| Revenue | NOK 3,5M | +3% |
| EBITDA | NOK 103K | +165% |
| Net profit | NOK 869K | +585% |
| Total assets | NOK 5M | +989% |
| Equity | NOK 680K | +153% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 850 | 5 330 | 5 829 | 5 109 | 5 390 | 4 946 | 4 549 | 4 542 | 4 232 | 4 033 | 3 792 | 3 363 | 3 473 |
| Staff expenses | −1 364 | −2 350 | −2 309 | −2 092 | −2 079 | −2 212 | −1 741 | −1 914 | −1 723 | −1 618 | −1 528 | −1 466 | −1 100 |
| EBITDA | −2 159 | −710 | −150 | −259 | 67 | 292 | 395 | 305 | −10 | 95 | 121 | −158 | 103 |
| Depreciation & amort. | −113 | −176 | −180 | −169 | −164 | −87 | −84 | −76 | −52 | −17 | −17 | −15 | −0 |
| EBIT | −2 272 | −887 | −330 | −427 | −97 | 204 | 311 | 228 | −62 | 78 | 104 | −173 | 103 |
| Net financials | −56 | −62 | −82 | −86 | −72 | −52 | 31 | −25 | −26 | −33 | −17 | −7 | −12 |
| Profit before tax | −2 327 | −949 | −412 | −514 | −169 | 152 | 342 | 203 | −88 | 45 | 87 | −179 | 91 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −778 |
| Net profit | −2 327 | −949 | −412 | −514 | −169 | 152 | 342 | 203 | −88 | 45 | 87 | −179 | 869 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 868 | 902 | 671 | 427 | 240 | 307 | 381 | 809 | 497 | 515 | 412 | 458 | 4 981 |
| Equity | −1 967 | −2 768 | −3 180 | −3 694 | −3 863 | −3 711 | −3 369 | −3 166 | −3 254 | −3 209 | −3 122 | −1 277 | 680 |
| Long-term debt | 2 115 | 2 130 | 2 758 | 3 087 | 2 937 | 2 429 | 2 426 | 2 444 | 2 468 | 2 390 | 2 291 | 971 | 156 |
| Short-term debt | 720 | 1 540 | 1 094 | 1 034 | 1 166 | 1 589 | 1 323 | 1 531 | 1 283 | 1 334 | 1 243 | 764 | 4 145 |
| Total debt | 2 835 | 3 671 | 3 852 | 4 121 | 4 103 | 4 017 | 3 750 | 3 975 | 3 751 | 3 725 | 3 534 | 1 734 | 4 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martinsen Investment As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lill-Jorid Andreassen | Chief Executive Officer | 0 companies |
| Mats Ola Martinsen | Chief Executive Officer | 0 companies |
| Kolbjørn Engeseth | Board of Directors | 0 companies |
| Stig Roger Andreassen | Board of Directors | 0 companies |
| Trygve Simen Paulsen Tofte | Chairman | 0 companies |
| Cecilie Erica Drechsler | Board of Directors | 0 companies |