| Revenue | NOK 5,3M | -17% |
| EBITDA | NOK 407K | -65% |
| Net profit | NOK 232K | -72% |
| Total assets | NOK 3,1M | -14% |
| Equity | NOK 753K | +5% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 512 | 4 786 | 5 134 | 4 911 | 5 054 | 4 039 | 5 524 | 9 070 | 5 226 | 5 245 | 5 288 | 5 381 | 5 851 | 6 428 | 5 343 |
| Staff expenses | −877 | −941 | −1 332 | −1 168 | −1 289 | −560 | −1 290 | −1 628 | −2 290 | −1 554 | −1 376 | −948 | −1 729 | −1 858 | −1 735 |
| EBITDA | 818 | 1 409 | 1 302 | 1 267 | 736 | 958 | 790 | 2 904 | −210 | 204 | 908 | 1 413 | 791 | 1 156 | 407 |
| Depreciation & amort. | −0 | −0 | −10 | −129 | −161 | −177 | −222 | −230 | −145 | −152 | −207 | −184 | −111 | −85 | −111 |
| EBIT | 818 | 1 409 | 1 292 | 1 138 | 575 | 780 | 568 | 2 674 | −355 | 52 | 702 | 1 229 | 680 | 1 071 | 296 |
| Net financials | 0 | 3 | 14 | −4 | −7 | 8 | 8 | 29 | −8 | −11 | −7 | −9 | −1 | 5 | −32 |
| Profit before tax | 818 | 1 412 | 1 306 | 1 134 | 568 | 788 | 576 | 2 703 | −363 | 42 | 695 | 1 220 | 679 | 1 077 | 264 |
| Tax | 228 | 396 | 367 | 315 | 162 | 212 | 187 | 620 | −5 | −0 | 104 | 278 | 157 | 246 | 32 |
| Net profit | 590 | 1 016 | 939 | 819 | 406 | 576 | 389 | 2 084 | −358 | 42 | 590 | 942 | 522 | 831 | 232 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 956 | 2 231 | 2 449 | 2 653 | 2 865 | 2 840 | 3 766 | 6 824 | 3 552 | 3 376 | 3 886 | 2 864 | 3 045 | 3 581 | 3 065 |
| Equity | 223 | 239 | 278 | 1 097 | 1 503 | 2 079 | 2 268 | 152 | 193 | 235 | 825 | 1 168 | 690 | 720 | 753 |
| Long-term debt | 4 | 16 | 16 | 240 | 138 | 15 | 142 | 329 | 140 | 200 | 1 958 | 107 | 12 | 0 | 757 |
| Short-term debt | 1 728 | 1 976 | 2 155 | 1 316 | 1 224 | 745 | 1 355 | 6 344 | 3 219 | 2 942 | 1 103 | 1 590 | 2 343 | 2 861 | 1 555 |
| Total debt | 1 733 | 1 992 | 2 171 | 1 556 | 1 362 | 760 | 1 497 | 6 672 | 3 359 | 3 141 | 3 061 | 1 697 | 2 355 | 2 861 | 2 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TY Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SY Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yndestad Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Yndestad | Chief Executive Officer | 0 companies |
| Svein Yndestad | Deputy Member | 0 companies |