| Revenue | NOK 217K | -81% |
| EBITDA | NOK -2,5M | +69% |
| Net profit | NOK -2,9M | +70% |
| Total assets | NOK 10,5M | -20% |
| Equity | NOK -1,1M | -167% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 227 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 11 | 23 | 58 | 1 162 | 217 |
| Staff expenses | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 404 | 366 | −32 | −61 | −101 | −4 | −11 | −53 | −3 928 | −15 365 | −25 550 | −21 936 | −8 178 | −2 518 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 404 | 366 | −32 | −61 | −101 | −4 | −11 | −53 | −3 928 | −15 365 | −25 550 | −21 936 | −8 178 | −2 518 |
| Net financials | 3 900 | −226 | 796 | 48 | −37 | −43 | −44 | −48 | 0 | −477 | 113 | −122 | −1 422 | −349 |
| Profit before tax | 4 303 | 140 | 764 | −13 | −138 | −47 | −55 | −100 | −3 928 | −15 842 | −25 437 | −22 059 | −9 600 | −2 867 |
| Tax | 113 | 291 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 190 | −151 | 764 | −13 | −138 | −47 | −55 | −100 | −3 928 | −15 842 | −25 437 | −22 059 | −9 600 | −2 867 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 861 | 117 | 33 | 9 | 9 | 9 | 0 | 0 | 6 292 | 19 831 | 17 497 | 15 086 | 13 089 | 10 487 |
| Equity | 4 296 | −2 100 | −1 336 | −1 349 | −1 487 | −1 533 | −1 588 | −1 689 | 6 219 | 7 036 | 2 224 | −3 384 | 1 719 | −1 147 |
| Long-term debt | 0 | 1 600 | 835 | 759 | 1 341 | 0 | 0 | 0 | 0 | 2 867 | 2 924 | 3 421 | 6 241 | 9 751 |
| Short-term debt | 565 | 617 | 534 | 599 | 155 | 1 543 | 1 588 | 1 689 | 73 | 9 928 | 12 349 | 15 049 | 5 129 | 1 883 |
| Total debt | 1 565 | 2 217 | 1 369 | 1 358 | 1 496 | 1 543 | 1 588 | 1 689 | 73 | 12 795 | 15 273 | 18 470 | 11 370 | 11 634 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fs Inc | Company | 28.2% | 28.2% | 2024 |
Norse Digital As | Company | 24.5% | 24.5% | 2024 |
Accillion As | Company | 10.9% | 10.9% | 2024 |
Premium Traffic Limited | Company | 5.0% | 5.0% | 2024 |
Remarkable Limited | Company | 4.5% | 4.5% | 2024 |
Harry K Culham | Company | 3.6% | 3.6% | 2024 |
Gvd Consulting Llc | Company | 3.1% | 3.1% | 2024 |
Theodore Faure | Company | 3.1% | 3.1% | 2024 |
Niga As | Company | 1.9% | 1.9% | 2024 |
Monte S Chan 2009 Revocable Trust | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Dnand.Com | Company | 1.4% | 1.4% | 2024 |
Blue + Taz Intervivos Settlement Tr | Company | 1.4% | 1.4% | 2024 |
Su Chingwu | Company | 1.3% | 1.3% | 2024 |
Market Place Solutions Llc | Company | 1.2% | 1.2% | 2024 |
Ryen Smith | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vernon Michael Jurovich | Board of Directors | 0 companies |
| Rolf Indseth Larsen | Chairman | 0 companies |