| Revenue | NOK 1,3M | +11% |
| EBITDA | NOK 459K | -33% |
| Net profit | NOK 359K | +118% |
| Total assets | NOK 111M | -5% |
| Equity | NOK 58,7M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 374 | 2 673 | 2 589 | 3 001 | 346 | 1 652 | 1 530 | 1 601 | 1 192 | 632 | 729 | 979 | 1 208 | 1 205 | 1 332 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 164 | 1 722 | 1 716 | 841 | −10 122 | −20 464 | 805 | −576 | 2 066 | −2 986 | −281 | −33 645 | 260 | 683 | 459 |
| Depreciation & amort. | −157 | −203 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 | 1 519 | 1 716 | 841 | −10 122 | −20 464 | 805 | −576 | 2 066 | −2 986 | −281 | −33 645 | 260 | 683 | 459 |
| Net financials | −1 777 | −2 585 | 736 | 1 087 | 1 210 | −2 919 | −3 219 | −2 202 | −1 925 | −2 092 | −2 278 | −2 418 | −2 539 | −3 173 | 1 |
| Profit before tax | −1 769 | −1 066 | 2 452 | 1 928 | −8 912 | −23 383 | −2 414 | −2 778 | 142 | −5 078 | −2 559 | −36 064 | −2 279 | −2 490 | 460 |
| Tax | −297 | −0 | 187 | −92 | −2 406 | −7 214 | −1 154 | −1 295 | −590 | −1 117 | −563 | −7 934 | −501 | −548 | 101 |
| Net profit | −1 472 | −1 066 | 2 265 | 2 020 | −6 506 | −16 168 | −1 260 | −1 484 | 732 | −3 961 | −1 996 | −28 130 | −1 778 | −1 942 | 359 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 855 | 69 762 | 168 310 | 170 185 | 166 281 | 146 058 | 149 749 | 151 196 | 150 312 | 151 316 | 144 319 | 110 721 | 112 741 | 117 230 | 111 046 |
| Equity | 4 628 | 3 562 | 63 013 | 50 512 | 44 007 | 24 310 | 82 378 | 88 901 | 89 633 | 85 672 | 83 675 | 55 546 | 55 159 | 58 317 | 58 675 |
| Long-term debt | 0 | 0 | 104 846 | 31 954 | 33 438 | 31 213 | 59 178 | 59 073 | 60 619 | 64 834 | 60 556 | 55 042 | 57 478 | 58 859 | 52 300 |
| Short-term debt | 3 287 | 266 | 452 | 87 719 | 88 837 | 90 534 | 8 193 | 3 222 | 61 | 810 | 88 | 134 | 104 | 54 | 71 |
| Total debt | 52 228 | 66 200 | 105 297 | 119 673 | 122 275 | 121 748 | 67 371 | 62 296 | 60 680 | 65 645 | 60 644 | 55 175 | 57 582 | 58 913 | 52 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar Mjåland Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gunder Tellefsen | Chief Executive Officer | 0 companies |
| Tore Nielsen | Chief Executive Officer | 0 companies |
| Ivar Mjåland | Chairman | 0 companies |