| Revenue | NOK 50,8M | -5% |
| EBITDA | NOK 1,3M | -73% |
| Net profit | NOK 26K | -99% |
| Total assets | NOK 13,9M | -23% |
| Equity | NOK 3,4M | -1% |
| Employees | 32 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 550 | 34 278 | 41 909 | 46 474 | 52 553 | 42 982 | 43 138 | 42 766 | 39 033 | 35 311 | 47 703 | 58 863 | 51 160 | 53 453 | 50 817 |
| Staff expenses | −10 167 | −14 114 | −20 285 | −22 834 | −22 856 | −21 452 | −20 520 | −23 846 | −20 751 | −18 177 | −25 137 | −21 525 | −25 271 | −26 480 | −28 307 |
| EBITDA | 1 342 | 3 861 | 1 715 | 2 654 | 4 730 | −976 | 2 228 | 1 720 | 743 | 1 234 | 1 981 | 4 829 | 2 084 | 4 821 | 1 284 |
| Depreciation & amort. | −53 | −100 | −409 | −459 | −503 | −665 | −708 | −437 | −261 | −267 | −280 | −1 540 | −290 | −910 | −1 179 |
| EBIT | 1 290 | 3 761 | 1 306 | 2 195 | 4 227 | −1 641 | 1 520 | 1 283 | 483 | 967 | 1 701 | 3 290 | 1 794 | 3 910 | 105 |
| Net financials | 42 | 9 | 4 | −10 | 39 | −45 | −69 | 8 | −47 | −1 759 | 2 723 | −115 | 9 | −215 | −67 |
| Profit before tax | 1 332 | 3 770 | 1 310 | 2 185 | 4 266 | −1 685 | 1 451 | 1 291 | 436 | −792 | 4 423 | 3 175 | 1 803 | 3 695 | 39 |
| Tax | 377 | 1 104 | 409 | 680 | 1 179 | −395 | 385 | 324 | 115 | 227 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 955 | 2 666 | 901 | 1 504 | 3 087 | −1 290 | 1 065 | 967 | 320 | −1 019 | 4 052 | 2 476 | 1 405 | 2 882 | 26 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 097 | 11 496 | 8 905 | 11 741 | 14 495 | 8 868 | 10 895 | 12 886 | 11 286 | 10 942 | 13 207 | 18 859 | 14 430 | 18 108 | 13 907 |
| Equity | 1 455 | 3 268 | 3 049 | 4 553 | 5 641 | 2 851 | 3 916 | 4 883 | 5 203 | 2 648 | 6 337 | 2 565 | 3 600 | 3 470 | 3 429 |
| Long-term debt | 0 | 39 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 842 | 49 | 0 | 0 | 0 |
| Short-term debt | 3 642 | 8 189 | 5 833 | 7 187 | 8 854 | 6 017 | 6 978 | 8 003 | 6 083 | 8 124 | 6 029 | 14 024 | 8 339 | 11 146 | 7 957 |
| Total debt | 3 642 | 8 228 | 5 856 | 7 187 | 8 854 | 6 017 | 6 978 | 8 003 | 6 083 | 8 293 | 6 870 | 14 072 | 8 339 | 11 146 | 7 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hg Håndverksgruppen Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børre Ringdal | Chief Executive Officer | 0 companies |
| Jan Helge Nielsen | Chief Executive Officer | 0 companies |
| Mette Kristin Engkrog | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |