| Revenue | NOK 84,8M | +4% |
| EBITDA | NOK 1M | -74% |
| Net profit | NOK 1,1M | -71% |
| Total assets | NOK 129,7M | +7% |
| Equity | NOK 56,4M | +2% |
| Employees | 104 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 048 | 60 801 | 64 015 | 70 104 | 68 596 | 69 756 | 67 376 | 83 304 | 92 844 | 81 803 | 84 756 |
| Staff expenses | −28 570 | −37 576 | −37 405 | −38 791 | −39 538 | −41 394 | −39 325 | −41 272 | −45 073 | −41 292 | −47 428 |
| EBITDA | 13 829 | 3 322 | 3 146 | 3 025 | 3 284 | 3 543 | 3 926 | 2 548 | 1 818 | 3 832 | 1 002 |
| Depreciation & amort. | −2 129 | −3 911 | −2 562 | −2 670 | −2 947 | −3 255 | −3 740 | −2 503 | −2 127 | −2 356 | −2 274 |
| EBIT | 11 699 | −589 | 584 | 355 | 337 | 288 | 186 | 46 | −309 | 1 476 | −1 273 |
| Net financials | −313 | −430 | −446 | −343 | −259 | −181 | −21 | −44 | 480 | 2 141 | 2 325 |
| Profit before tax | 11 387 | −1 019 | 138 | 13 | 78 | 107 | 166 | 2 | 171 | 3 618 | 1 052 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 11 387 | −1 019 | 138 | 13 | 78 | 107 | 166 | 2 | 171 | 3 618 | 1 052 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 405 | 122 249 | 98 364 | 96 241 | 101 770 | 100 850 | 117 395 | 130 311 | 117 983 | 121 656 | 129 738 |
| Equity | 52 797 | 51 778 | 51 916 | 51 929 | 52 006 | 52 113 | 52 279 | 52 281 | 51 729 | 55 347 | 56 399 |
| Long-term debt | 18 803 | 17 633 | 16 443 | 14 180 | 13 265 | 12 338 | 11 408 | 10 534 | 9 705 | 8 906 | 8 026 |
| Short-term debt | 12 755 | 40 339 | 16 412 | 16 133 | 22 169 | 22 070 | 39 212 | 54 383 | 43 087 | 51 368 | 62 151 |
| Total debt | 31 558 | 57 972 | 32 856 | 30 313 | 35 434 | 34 407 | 50 620 | 64 917 | 52 792 | 60 274 | 70 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2021 | — | — |
IA Deputy Member | Deputy Member | 2026 | — | — |
GK Deputy Member | Deputy Member | 2021 | — | — |
BH Deputy Member | Deputy Member | 2021 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EF Deputy Member | Deputy Member | 2026 | — | — |
MJ Deputy Member | Deputy Member | 2023 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
RM Deputy Member | Deputy Member | 2023 | — | — |
SK Deputy Member | Deputy Member | 2023 | — | — |
BG Deputy Member | Deputy Member | 2023 | — | — |
FA Deputy Member | Deputy Member | 2024 | — | — |
KL Deputy Member | Deputy Member | 2023 | — | — |
JD Deputy Member | Deputy Member | 2023 | — | — |
KW Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Roderick Ewart | Deputy Member | 0 companies |
| Ingeborg Anker-Rasch | Deputy Member | 0 companies |
| Gunn Karin Karlsen | Deputy Member | 0 companies |
| Bjørg Holsvik | Deputy Member | 0 companies |
| Hege Hauge Tofte | Chief Executive Officer | 0 companies |
| Ellen-Marie Forsberg | Deputy Member | 0 companies |
| Michael Jan Henrik Rummelhoff | Deputy Member | 0 companies |
| Sissel Margrethe Utne | Deputy Member | 0 companies |
| Reidar Magnus Stang | Deputy Member | 0 companies |
| Sigmund Karlsen | Deputy Member | 0 companies |
| Bjørn Gunnar Harry Jansen | Deputy Member | 0 companies |
| Fredrik Andre Wilhelmsen | Deputy Member | 0 companies |
| Kristine Lind Andreassen | Deputy Member | 0 companies |
| Juliane Derry | Deputy Member | 0 companies |
| Kari Werborg Kjærheim | Deputy Member | 0 companies |
| Ole-Henrik Holøs Pettersen | Board of Directors | 0 companies |
| Asbjørn Brandsrud | Board of Directors | 0 companies |
| Birgitte Espeland | Board of Directors | 0 companies |
| Morten Bjerknes | Board of Directors | 0 companies |
| Tomas Colin Archer | Chairman | 0 companies |
| Gunnel Edfeldt | Deputy Chairman | 0 companies |
| Inger Marie Halvorsrud Jaavall | Board of Directors | 0 companies |
| Jonas Markus Qvale | Board of Directors | 0 companies |
| Morten Reime Aabø | Board of Directors | 0 companies |
| Wenche Olsen | Chairman | 0 companies |
| Rolf Øivind Utgård | Board of Directors | 0 companies |
| Line Kjølberg | Board of Directors | 0 companies |
| Hege-Beate Solås Lindemark | Board of Directors | 0 companies |
| Hege Enid Steen Langvik | Board of Directors | 0 companies |
| Hanne Rigmor Egenæss Wiig | Board of Directors | 0 companies |