| Revenue | NOK 0 | — |
| EBITDA | NOK -981K | -1128% |
| Net profit | NOK -5,1M | -146% |
| Total assets | NOK 22M | +6% |
| Equity | NOK -53,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −171 | −50 | −80 | −981 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −171 | −50 | −80 | −981 |
| Net financials | −3 056 | −2 477 | −3 420 | 9 983 | −5 500 |
| Profit before tax | −3 086 | −2 648 | −3 470 | 9 903 | −6 481 |
| Tax | −679 | −583 | −763 | −1 121 | −1 426 |
| Net profit | −2 407 | −2 065 | −2 707 | 11 024 | −5 056 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 455 | 4 108 | 4 536 | 20 667 | 22 004 |
| Equity | −68 247 | −68 247 | −68 247 | −53 247 | −53 247 |
| Long-term debt | 71 703 | 71 703 | 71 703 | 71 703 | 71 703 |
| Short-term debt | 0 | 652 | 1 081 | 2 211 | 3 549 |
| Total debt | 71 703 | 72 355 | 72 784 | 73 914 | 75 251 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Henrik Brensholm | Contact Person | 0 companies |
| Tore Johan Flåm | Board of Directors | 0 companies |
| Kjetil Vatne | Board of Directors | 0 companies |
| Inge Forseth | Chairman | 0 companies |