| Revenue | NOK 0 | — |
| EBITDA | NOK -5,8M | +34% |
| Net profit | NOK -4,6M | +94% |
| Total assets | NOK 146,8M | -62% |
| Equity | NOK 56,3M | +353% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 851 | 0 | 12 694 | 135 | 12 800 | 14 105 | 25 465 | 13 690 | 14 341 | 585 | 0 |
| Staff expenses | −1 001 | −2 586 | −0 | −4 644 | −5 420 | −11 284 | −10 801 | −8 776 | −9 120 | −5 437 | −3 688 | −2 218 |
| EBITDA | −6 955 | −13 466 | 0 | −14 130 | −13 102 | −21 839 | −16 648 | −5 775 | −2 354 | −1 086 | −8 761 | −5 812 |
| Depreciation & amort. | −0 | −167 | −0 | −868 | −26 343 | −11 873 | −2 443 | 26 025 | −15 110 | −35 676 | −126 733 | −128 |
| EBIT | −6 955 | −13 633 | 0 | −14 998 | −39 445 | −33 712 | −19 091 | 20 250 | −17 464 | −36 762 | −135 494 | −5 940 |
| Net financials | 95 | 645 | 0 | −4 457 | −8 132 | −6 163 | −8 116 | −9 478 | −11 308 | 45 | −14 204 | 37 |
| Profit before tax | −6 860 | −12 989 | 0 | −19 455 | −47 577 | −39 875 | −27 207 | 10 772 | −28 771 | −36 716 | −149 698 | −5 903 |
| Tax | −0 | −0 | −0 | −719 | −10 425 | −0 | −0 | −0 | −0 | −0 | −68 083 | −1 290 |
| Net profit | −6 860 | −12 989 | 0 | −18 736 | −37 151 | −39 875 | −27 207 | 10 772 | −28 771 | −36 716 | −81 615 | −4 613 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 049 | 153 056 | — | 165 676 | 212 423 | 225 090 | 260 747 | 290 328 | 291 646 | 274 243 | 388 564 | 146 847 |
| Equity | 73 140 | 60 151 | — | 9 273 | 22 121 | 22 412 | 25 205 | 47 977 | 19 205 | −17 511 | 12 440 | 56 325 |
| Long-term debt | 0 | 0 | 0 | 134 298 | 144 213 | 181 366 | 215 814 | 236 124 | 266 417 | 286 867 | 370 379 | 13 780 |
| Short-term debt | 1 909 | 92 905 | 0 | 22 105 | 46 089 | 21 311 | 19 728 | 6 227 | 6 024 | 4 887 | 5 746 | 76 742 |
| Total debt | 1 909 | 92 905 | 0 | 156 403 | 190 302 | 202 677 | 235 542 | 242 351 | 272 440 | 291 754 | 376 124 | 90 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andrew Atle Mc Larney | Chief Executive Officer | 0 companies |
| Hans Kristian Hegland | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Øystein Stjern | Chairman | 0 companies |
| Ståle Kyllingstad | Board of Directors | 0 companies |