| Revenue | NOK 5,2M | -43% |
| EBITDA | NOK -1,2M | +31% |
| Net profit | NOK -923K | -220% |
| Total assets | NOK 7,6M | +10% |
| Equity | NOK 1,4M | +9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 427 | 6 397 | 13 093 | 9 177 | 5 232 |
| Staff expenses | −1 577 | −1 679 | −2 819 | −2 348 | −2 030 |
| EBITDA | −1 282 | 2 | 488 | −1 695 | −1 173 |
| Depreciation & amort. | −15 | −40 | −99 | −161 | −122 |
| EBIT | −1 297 | −38 | 389 | −1 856 | −1 294 |
| Net financials | −42 | 12 | −386 | 2 622 | 77 |
| Profit before tax | −1 340 | −26 | 2 | 766 | −1 217 |
| Tax | −0 | −0 | −0 | −0 | −294 |
| Net profit | −1 340 | −26 | 2 | 766 | −923 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 351 | 9 549 | 5 131 | 6 921 | 7 585 |
| Equity | 544 | 518 | 520 | 1 286 | 1 406 |
| Long-term debt | 1 284 | 1 640 | 2 109 | 4 836 | 5 752 |
| Short-term debt | 7 523 | 7 392 | 2 502 | 798 | 427 |
| Total debt | 8 807 | 9 032 | 4 611 | 5 634 | 6 179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Løkke | Chief Executive Officer | 0 companies |
| Mary-Anne Grimsøen | Chief Executive Officer | 0 companies |
| Fredrik Johnsen Urbanski | Board of Directors | 0 companies |
| Richard Urbanski | Chairman | 0 companies |