| Revenue | NOK 108,4M | -10% |
| EBITDA | NOK 2,9M | -29% |
| Net profit | NOK 1M | -34% |
| Total assets | NOK 46,1M | +15% |
| Equity | NOK 15,4M | +11% |
| Employees | 35 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 236 | 28 437 | 40 270 | 37 067 | 43 103 | 37 769 | 42 574 | 44 591 | 57 108 | 53 926 | 72 568 | 83 156 | 120 153 | 120 044 | 108 423 |
| Staff expenses | −6 392 | −7 965 | −11 118 | −12 255 | −11 771 | −11 791 | −11 192 | −11 935 | −11 620 | −11 984 | −12 592 | −16 826 | −19 961 | −23 091 | −24 040 |
| EBITDA | 817 | 1 881 | 2 229 | 870 | 497 | −696 | 2 874 | 2 091 | 2 765 | 1 120 | 3 590 | 3 700 | 8 513 | 4 046 | 2 871 |
| Depreciation & amort. | −155 | −319 | −521 | −588 | −728 | −704 | −811 | −872 | −691 | −429 | −499 | −572 | −379 | −339 | −330 |
| EBIT | 663 | 1 562 | 1 708 | 282 | −230 | −1 399 | 2 063 | 1 219 | 2 074 | 691 | 3 091 | 3 128 | 8 134 | 3 707 | 2 541 |
| Net financials | 36 | −95 | 187 | −120 | −389 | −696 | 372 | −66 | −69 | −284 | −1 828 | −727 | −1 675 | −1 700 | −1 171 |
| Profit before tax | 698 | 1 467 | 1 895 | 162 | −620 | −2 095 | 2 435 | 1 153 | 2 005 | 407 | 1 263 | 2 401 | 6 459 | 2 007 | 1 370 |
| Tax | 204 | 424 | 553 | 87 | −0 | −0 | 40 | 236 | 401 | 104 | 203 | 515 | 1 434 | 408 | 322 |
| Net profit | 494 | 1 043 | 1 342 | 74 | −620 | −2 095 | 2 395 | 917 | 1 605 | 303 | 1 060 | 1 886 | 5 025 | 1 598 | 1 047 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 199 | 8 174 | 11 451 | 15 766 | 11 827 | 9 507 | 12 456 | 17 602 | 18 311 | 20 297 | 24 225 | 34 478 | 40 082 | 40 241 | 46 136 |
| Equity | 1 294 | 2 337 | 3 679 | 3 656 | 3 172 | 1 077 | 3 472 | 3 789 | 3 993 | 4 296 | 5 356 | 7 242 | 12 267 | 13 865 | 15 412 |
| Long-term debt | 500 | 547 | 1 028 | 2 490 | 2 138 | 1 912 | 1 683 | 2 386 | 2 120 | 2 106 | 2 105 | 1 836 | 1 148 | 8 000 | 7 733 |
| Short-term debt | 4 405 | 5 290 | 6 743 | 9 620 | 6 517 | 6 518 | 7 301 | 11 428 | 12 197 | 13 895 | 16 764 | 25 401 | 26 667 | 18 376 | 22 991 |
| Total debt | 4 905 | 5 837 | 7 772 | 12 110 | 8 655 | 8 430 | 8 984 | 13 813 | 14 317 | 16 000 | 18 869 | 27 236 | 27 815 | 26 376 | 30 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Oen Hatten | Chief Executive Officer | 0 companies |
| Tommy Edvard Jørgensen | Chairman | 0 companies |