| Revenue | NOK 22M | +17% |
| EBITDA | NOK 954K | -13% |
| Net profit | NOK 595K | -8% |
| Total assets | NOK 5,1M | +48% |
| Equity | NOK 2,4M | +34% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 370 | 15 213 | 16 957 | 18 868 | 21 987 |
| Staff expenses | −3 376 | −3 801 | −4 388 | −3 789 | −6 069 |
| EBITDA | 523 | 344 | −480 | 1 103 | 954 |
| Depreciation & amort. | −217 | −210 | −121 | −237 | −160 |
| EBIT | 307 | 134 | −601 | 866 | 794 |
| Net financials | −65 | −47 | −39 | −35 | −32 |
| Profit before tax | 241 | 87 | −640 | 831 | 763 |
| Tax | 61 | 20 | −135 | 184 | 168 |
| Net profit | 180 | 67 | −505 | 647 | 595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 408 | 2 179 | 3 341 | 3 443 | 5 103 |
| Equity | 394 | 460 | 1 109 | 1 757 | 2 351 |
| Long-term debt | 285 | 143 | 37 | 173 | 167 |
| Short-term debt | 1 728 | 1 576 | 2 194 | 1 513 | 2 585 |
| Total debt | 2 014 | 1 718 | 2 231 | 1 686 | 2 751 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Christian Sandal | Chief Executive Officer | 0 companies |
| Egil Bragstad | Chief Executive Officer | 0 companies |
| Kenneth Bukten | Chairman | 0 companies |