| Revenue | NOK 136,4M | -20% |
| EBITDA | NOK -31,3M | +21% |
| Net profit | NOK -26M | +20% |
| Total assets | NOK 74,8M | -5% |
| Equity | NOK 27,6M | +7% |
| Employees | 157 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 611 | 63 750 | 71 682 | 91 786 | 86 115 | 113 296 | 124 712 | 109 195 | 107 419 | 91 977 | 84 185 | 72 284 | 170 765 | 136 370 |
| Staff expenses | −16 969 | −24 548 | −24 554 | −0 | −46 975 | −53 560 | −65 492 | −55 426 | −68 460 | −50 336 | −45 413 | −38 733 | −99 495 | −82 544 |
| EBITDA | 7 884 | 8 512 | 10 701 | 12 190 | 11 865 | 20 360 | 22 360 | 12 608 | −9 630 | −301 | −10 008 | −13 899 | −39 736 | −31 259 |
| Depreciation & amort. | −1 056 | −1 574 | −1 582 | −2 080 | −1 356 | −1 470 | −1 589 | −1 019 | −758 | −348 | −443 | −77 | −1 921 | −150 |
| EBIT | 6 828 | 6 938 | 9 119 | 10 110 | 10 509 | 18 891 | 20 771 | 11 589 | −10 387 | −649 | −10 451 | −13 976 | −41 658 | −31 409 |
| Net financials | 61 | 75 | 75 | −46 | 43 | 73 | 85 | 152 | 7 030 | 573 | 1 229 | 193 | −87 | 337 |
| Profit before tax | 6 889 | 7 013 | 9 194 | 10 063 | 10 552 | 18 964 | 20 857 | 11 741 | −3 357 | −76 | −9 222 | −13 783 | −41 744 | −31 072 |
| Tax | 1 945 | 2 006 | 2 525 | 2 753 | 2 699 | 4 595 | 4 873 | 2 646 | −1 775 | −37 | −2 016 | −2 902 | −9 120 | −5 117 |
| Net profit | 4 944 | 5 007 | 6 669 | 7 310 | 7 854 | 14 369 | 15 984 | 9 095 | −1 583 | −38 | −7 206 | −10 881 | −32 624 | −25 955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 932 | 17 564 | 25 373 | 27 184 | 26 159 | 44 423 | 48 650 | 27 779 | 49 628 | 41 130 | 44 472 | 45 900 | 78 981 | 74 846 |
| Equity | 3 907 | 4 666 | 6 481 | 4 686 | 5 748 | 8 530 | 5 365 | 4 732 | 25 519 | 26 960 | 14 375 | 12 635 | 25 716 | 27 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 025 | 12 899 | 18 891 | 22 498 | 20 411 | 35 893 | 43 285 | 23 046 | 24 110 | 14 170 | 30 096 | 33 265 | 53 264 | 47 201 |
| Total debt | 16 025 | 12 899 | 18 891 | 22 498 | 20 411 | 35 893 | 43 285 | 23 046 | 24 110 | 14 170 | 30 096 | 33 265 | 53 264 | 47 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ahead Group Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Waage | Chief Executive Officer | 0 companies |
| Camilla Forberg | Chief Executive Officer | 0 companies |
| Edwin Anil Alexander D'Sa | Chief Executive Officer | 0 companies |
| Eldar Olav Skylstad | Chief Executive Officer | 0 companies |
| Henriette Salvesen Leikanger | Chief Executive Officer | 0 companies |
| Christopher Aller Simonsen | Board of Directors | 0 companies |
| Michael Boye Aller | Board of Directors | 0 companies |
| Bjørn Tore Rivrud | Board of Directors | 0 companies |
| May Gunn Berger-Lorentzen | Board of Directors | 0 companies |
| Marte Marie Ramuz Eriksen | Board of Directors | 0 companies |
| Dag Birger Sørsdahl | Chairman | 0 companies |
| Kjetil Botten Skogly | Chairman | 0 companies |
| Henrik Hellenes | Board of Directors | 0 companies |
| Bente Klemetsdal | Board of Directors | 0 companies |
| Erlendur Stefan Stefansson | Board of Directors | 0 companies |
| Eirik Harildstad | Board of Directors | 0 companies |
| Erik Aller | Board of Directors | 0 companies |