| Revenue | NOK 7,6M | -41% |
| EBITDA | NOK -211K | -120% |
| Net profit | NOK -562K | -213% |
| Total assets | NOK 1,9M | -56% |
| Equity | NOK 719K | -60% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 112 | 9 530 | 12 417 | 12 872 | 7 603 |
| Staff expenses | −4 961 | −6 930 | −8 431 | −9 284 | −5 720 |
| EBITDA | 283 | 1 314 | 1 744 | 1 061 | −211 |
| Depreciation & amort. | −59 | −78 | −242 | −454 | −350 |
| EBIT | 224 | 1 237 | 1 503 | 607 | −561 |
| Net financials | 10 | 9 | 16 | 33 | 27 |
| Profit before tax | 234 | 1 245 | 1 519 | 640 | −533 |
| Tax | 52 | 274 | 334 | 141 | 28 |
| Net profit | 182 | 971 | 1 185 | 499 | −562 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 759 | 5 034 | 6 179 | 4 265 | 1 889 |
| Equity | 1 226 | 1 597 | 1 282 | 1 781 | 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 533 | 3 437 | 4 897 | 2 484 | 1 170 |
| Total debt | 1 533 | 3 437 | 4 897 | 2 484 | 1 170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
KR Deputy Member | Deputy Member | 2012 – 2021 |
KS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
NE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gjermund Landrø | Chief Executive Officer | 0 companies |
| Kristin Riise | Deputy Member | 0 companies |
| Knut Sneve | Chief Executive Officer | 0 companies |
| Norunn Elise Fossum | Chief Executive Officer | 0 companies |
| Kyrre Norigard | Chairman | 0 companies |
| Idunn Kvande Dagestad | Chairman | 0 companies |
| Emmanuel Alejandro Perez Banda | Board of Directors | 0 companies |
| Sindre Bergem Bodvar | Board of Directors | 0 companies |