| Revenue | NOK 3,9M | +2% |
| EBITDA | NOK 3,7M | +1% |
| Net profit | NOK -2,2M | -187% |
| Total assets | NOK 38,9M | -19% |
| Equity | NOK -6,3M | -54% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 828 | 3 171 | 3 627 | 3 871 | 3 944 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 446 | 2 977 | 3 299 | 3 665 | 3 692 |
| Depreciation & amort. | −1 588 | −1 588 | −1 588 | −1 588 | −1 588 |
| EBIT | 858 | 1 389 | 1 711 | 2 077 | 2 104 |
| Net financials | −1 298 | −1 211 | −1 340 | −3 064 | −3 128 |
| Profit before tax | −440 | 179 | 371 | −986 | −1 024 |
| Tax | −97 | 39 | 82 | −217 | 1 184 |
| Net profit | −344 | 139 | 289 | −769 | −2 208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 675 | 46 067 | 45 837 | 48 151 | 38 851 |
| Equity | −3 735 | −3 595 | −3 306 | −4 075 | −6 283 |
| Long-term debt | 49 161 | 49 574 | 48 914 | 52 037 | 44 978 |
| Short-term debt | 249 | 89 | 229 | 189 | 155 |
| Total debt | 49 410 | 49 663 | 49 143 | 52 226 | 45 133 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NN Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
LH | Chairman | 2016 |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nhi Nguyen | Deputy Member | 0 companies |
| Cecilie Pande Aas | Chairman | 0 companies |
| Terje Helgesen | Board of Directors | 0 companies |
| Christer Dramstad | Board of Directors | 0 companies |
| Loc Hann | Chairman | 0 companies |
| Thomas Nguyen | Board of Directors | 0 companies |