| Revenue | NOK 18,9M | -13% |
| EBITDA | NOK 206K | -41% |
| Net profit | NOK -16K | -115% |
| Total assets | NOK 6,5M | -8% |
| Equity | NOK 692K | -43% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 983 | 21 253 | 22 281 | 21 803 | 18 874 |
| Staff expenses | −2 556 | −3 412 | −3 309 | −2 899 | −2 104 |
| EBITDA | 515 | 425 | 252 | 348 | 206 |
| Depreciation & amort. | −35 | −28 | −22 | −27 | −36 |
| EBIT | 479 | 397 | 231 | 321 | 170 |
| Net financials | −99 | −94 | −142 | −188 | −186 |
| Profit before tax | 380 | 302 | 88 | 133 | −16 |
| Tax | 86 | 69 | 25 | 31 | −0 |
| Net profit | 295 | 233 | 64 | 102 | −16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 847 | 6 454 | 6 786 | 7 116 | 6 541 |
| Equity | 959 | 1 192 | 1 106 | 1 208 | 692 |
| Long-term debt | 1 739 | 1 373 | 1 671 | 1 278 | 1 143 |
| Short-term debt | 3 149 | 3 889 | 4 009 | 4 630 | 4 706 |
| Total debt | 4 888 | 5 262 | 5 680 | 5 908 | 5 848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (1) | ||
AG Deputy Member | Deputy Member | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Garstad | Chief Executive Officer | 0 companies |
| Anne-Marit Garstad | Deputy Member | 0 companies |
| Tom Erik Kaasa | Board of Directors | 0 companies |