| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -79% |
| Net profit | NOK 659K | -58% |
| Total assets | NOK 40M | +55% |
| Equity | NOK 28,5M | +74% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 000 | 1 370 | 2 249 | 1 778 | 1 069 | 3 209 | 1 521 | 3 246 | 4 656 | 5 478 | 44 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −539 | −650 | −685 | −623 | −715 | −929 | −1 270 | −1 375 | −1 486 | 4 | −0 | −0 | −0 | −0 |
| EBITDA | 947 | 558 | 948 | 283 | 37 | 914 | 37 | 1 484 | 2 629 | 3 596 | −54 | −32 | −30 | −19 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −6 | −6 | −6 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 947 | 558 | 948 | 282 | 31 | 908 | 31 | 1 478 | 2 625 | 3 596 | −54 | −32 | −30 | −19 | −34 |
| Net financials | 0 | 72 | 34 | −30 | 212 | 1 192 | 1 689 | 31 | 87 | 420 | 1 982 | 2 373 | 2 388 | 1 596 | 693 |
| Profit before tax | 948 | 631 | 983 | 252 | 244 | 2 100 | 1 720 | 1 508 | 2 712 | 4 016 | 1 927 | 2 340 | 2 358 | 1 577 | 659 |
| Tax | 263 | 161 | 270 | 95 | 66 | 136 | −0 | 359 | 617 | 799 | 1 | −0 | −0 | −0 | −0 |
| Net profit | 684 | 470 | 712 | 157 | 178 | 1 964 | 1 720 | 1 150 | 2 095 | 3 216 | 1 926 | 2 340 | 2 358 | 1 577 | 659 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 488 | 1 863 | 2 676 | 6 214 | 7 480 | 8 410 | 7 919 | 8 317 | 10 405 | 12 131 | 16 693 | 20 400 | 23 196 | 25 870 | 40 045 |
| Equity | 984 | 1 454 | 2 166 | 2 323 | 2 501 | 4 466 | 6 186 | 7 336 | 7 930 | 11 147 | 13 073 | 12 413 | 14 771 | 16 348 | 28 523 |
| Long-term debt | 0 | 0 | 0 | 3 535 | 3 510 | 3 096 | 1 315 | 1 | 0 | 0 | 3 607 | 7 965 | 8 415 | 9 521 | 11 522 |
| Short-term debt | 504 | 409 | 510 | 356 | 1 469 | 848 | 418 | 981 | 2 474 | 984 | 13 | 22 | 9 | 0 | 0 |
| Total debt | 504 | 409 | 510 | 3 891 | 4 979 | 3 944 | 1 733 | 982 | 2 474 | 984 | 3 620 | 7 986 | 8 424 | 9 521 | 11 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bjune Hopen | Deputy Member | 0 companies |
| Tore Hopen | Chairman | 0 companies |