| Revenue | NOK 21,5M | +5% |
| EBITDA | NOK 205K | -27% |
| Net profit | NOK 103K | -40% |
| Total assets | NOK 3,3M | +1% |
| Equity | NOK 673K | -5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 738 | 18 483 | 19 509 | 20 496 | 21 496 |
| Staff expenses | −2 454 | −2 761 | −2 813 | −2 868 | −3 003 |
| EBITDA | 184 | 67 | 106 | 282 | 205 |
| Depreciation & amort. | −136 | −94 | −83 | −91 | −93 |
| EBIT | 47 | −27 | 23 | 191 | 112 |
| Net financials | −17 | −2 | 11 | 31 | 21 |
| Profit before tax | 30 | −29 | 34 | 223 | 132 |
| Tax | 7 | −6 | 8 | 50 | 29 |
| Net profit | 23 | −23 | 25 | 173 | 103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 353 | 2 505 | 2 795 | 3 225 | 3 257 |
| Equity | 625 | 664 | 697 | 706 | 673 |
| Long-term debt | 95 | 593 | 863 | 813 | 1 014 |
| Short-term debt | 1 633 | 1 247 | 1 235 | 1 706 | 1 571 |
| Total debt | 1 728 | 1 840 | 2 099 | 2 519 | 2 585 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| John Inge Åndal | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Bjørn Tafjord Jacobsen | Board of Directors | 0 companies |
| Reidar Sandøy | Chairman | 0 companies |