| Revenue | NOK 21,5M | -2% |
| EBITDA | NOK 492K | -78% |
| Net profit | NOK 347K | -80% |
| Total assets | NOK 14,4M | +45% |
| Equity | NOK 3,9M | +10% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 990 | 15 151 | 15 657 | 22 027 | 21 529 |
| Staff expenses | −5 294 | −6 490 | −6 754 | −9 607 | −10 197 |
| EBITDA | 1 004 | 1 234 | 538 | 2 236 | 492 |
| Depreciation & amort. | −15 | −0 | −0 | −0 | −0 |
| EBIT | 989 | 1 234 | 538 | 2 236 | 492 |
| Net financials | 42 | 63 | 136 | −16 | −4 |
| Profit before tax | 1 030 | 1 297 | 675 | 2 221 | 488 |
| Tax | 227 | 286 | 149 | 489 | 141 |
| Net profit | 804 | 1 011 | 526 | 1 732 | 347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 096 | 7 292 | 8 297 | 9 898 | 14 354 |
| Equity | 2 379 | 2 990 | 3 316 | 3 548 | 3 895 |
| Long-term debt | 904 | 1 006 | 800 | 600 | 0 |
| Short-term debt | 2 813 | 3 297 | 4 181 | 5 750 | 8 059 |
| Total debt | 3 717 | 4 302 | 4 981 | 6 350 | 10 459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Andre Eng | Chief Executive Officer | 0 companies |
| Carine Helgesen | Board of Directors | 0 companies |
| Ine Meisund Bredholt | Board of Directors | 0 companies |
| Karianne Westby Jensen | Board of Directors | 0 companies |