| Revenue | NOK 9,4M | -49% |
| EBITDA | NOK 5,6M | +476% |
| Net profit | NOK 4,4M | +505% |
| Total assets | NOK 8,3M | +63% |
| Equity | NOK 7,1M | +166% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 480 | 8 689 | 8 481 | 7 080 | 7 559 | 6 613 | 6 757 | 7 123 | 12 567 | 14 012 | 15 667 | 18 578 | 9 443 |
| Staff expenses | −1 890 | −3 002 | −1 998 | −2 597 | −2 582 | −2 253 | −2 636 | −2 516 | −4 087 | −5 385 | −5 977 | −7 017 | −2 011 |
| EBITDA | 266 | −883 | 878 | 95 | 10 | 339 | 65 | 249 | 776 | 585 | 601 | 976 | 5 621 |
| Depreciation & amort. | −25 | −41 | −0 | −38 | −41 | −41 | −41 | −49 | −52 | −49 | −203 | −31 | 2 |
| EBIT | 241 | −925 | 878 | 57 | −31 | 298 | 24 | 200 | 725 | 536 | 398 | 945 | 5 624 |
| Net financials | 2 | 0 | −1 | 1 | −7 | 7 | 5 | 16 | 19 | 14 | −6 | 16 | 26 |
| Profit before tax | 243 | −924 | 878 | 58 | −38 | 304 | 29 | 216 | 743 | 550 | 392 | 960 | 5 649 |
| Tax | 109 | −0 | −0 | −0 | −0 | 52 | 11 | 44 | 175 | 115 | 98 | 226 | 1 206 |
| Net profit | 134 | −924 | 878 | 58 | −38 | 252 | 17 | 173 | 568 | 435 | 294 | 735 | 4 443 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 398 | 968 | 1 283 | 1 203 | 1 057 | 1 453 | 1 180 | 1 503 | 3 514 | 4 018 | 4 159 | 5 101 | 8 333 |
| Equity | 236 | −688 | 189 | 247 | 209 | 461 | 479 | 651 | 1 219 | 1 654 | 1 949 | 2 683 | 7 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 882 | 203 | 153 | 1 114 |
| Short-term debt | 1 162 | 1 657 | 1 094 | 956 | 848 | 992 | 701 | 852 | 2 294 | 1 482 | 2 007 | 2 265 | 92 |
| Total debt | 1 162 | 1 657 | 1 094 | 956 | 848 | 992 | 701 | 852 | 2 294 | 2 364 | 2 210 | 2 417 | 1 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bravida Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Lunde | Chief Executive Officer | 0 companies |
| Erik Johnsen | Chairman | 0 companies |
| Line Helén Løyning | Board of Directors | 0 companies |
| Øyvind Hagen | Chairman | 0 companies |
| Thomas Kristoffersen | Chairman | 0 companies |