| Revenue | NOK 555K | +14% |
| EBITDA | NOK 223K | +1502% |
| Net profit | NOK 183K | +171% |
| Total assets | NOK 1,3M | -6% |
| Equity | NOK 934K | +24% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 679 | 5 295 | 5 512 | 3 727 | 3 512 | 1 405 | 2 460 | 772 | 648 | 1 263 | 1 139 | 778 | 487 | 555 |
| Staff expenses | −1 388 | −2 123 | −1 301 | −1 076 | −1 019 | −777 | −637 | −582 | −103 | −206 | −227 | 64 | −36 | −4 |
| EBITDA | 1 143 | −7 | 161 | 627 | −7 | −588 | 233 | −151 | −161 | 462 | −167 | 445 | −16 | 223 |
| Depreciation & amort. | −2 | −13 | −17 | −27 | −31 | −29 | −21 | −17 | −13 | −24 | −107 | −20 | −78 | −24 |
| EBIT | 1 142 | −20 | 144 | 600 | −38 | −616 | 212 | −168 | −174 | 437 | −274 | 424 | −94 | 199 |
| Net financials | −16 | −19 | −80 | −11 | −2 | −9 | −5 | −11 | −14 | −16 | −19 | −14 | −165 | −16 |
| Profit before tax | 1 126 | −39 | 64 | 590 | −40 | −625 | 207 | −179 | −188 | 421 | −293 | 410 | −259 | 183 |
| Tax | 313 | −3 | 39 | 166 | 28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 813 | −36 | 25 | 423 | −68 | −625 | 207 | −179 | −188 | 421 | −293 | 410 | −259 | 183 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 920 | 1 617 | 1 412 | 2 028 | 1 817 | 1 128 | 1 297 | 819 | 606 | 1 805 | 1 885 | 2 006 | 1 429 | 1 337 |
| Equity | 913 | 876 | 901 | 1 325 | 1 257 | 632 | 839 | 660 | 472 | 893 | 600 | 1 010 | 751 | 934 |
| Long-term debt | 0 | 0 | 66 | 28 | 0 | 0 | 0 | 0 | 0 | 698 | 1 044 | 916 | 656 | 0 |
| Short-term debt | 864 | 638 | 444 | 676 | 560 | 496 | 458 | 159 | 135 | 214 | 241 | 80 | 22 | 403 |
| Total debt | 1 007 | 741 | 510 | 704 | 560 | 496 | 458 | 159 | 135 | 912 | 1 285 | 996 | 678 | 403 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Willy Paulsen | Chairman | 0 companies |
| Waralak Manthiangthae | Board of Directors | 0 companies |