| Revenue | NOK 8,7M | +54% |
| EBITDA | NOK 441K | +224% |
| Net profit | NOK 401K | +205% |
| Total assets | NOK 3,5M | +52% |
| Equity | NOK 1,1M | +5% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 670 | 7 448 | 8 310 | 5 656 | 8 729 |
| Staff expenses | −5 249 | −5 054 | −4 765 | −4 379 | −6 183 |
| EBITDA | −5 | 328 | 1 060 | −355 | 441 |
| Depreciation & amort. | −12 | −24 | −28 | −20 | −0 |
| EBIT | −17 | 304 | 1 031 | −375 | 441 |
| Net financials | −0 | −34 | −8 | −8 | −0 |
| Profit before tax | −17 | 270 | 1 024 | −383 | 441 |
| Tax | 7 | 51 | 215 | −0 | 40 |
| Net profit | −24 | 219 | 809 | −383 | 401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 878 | 2 899 | 2 955 | 2 311 | 3 505 |
| Equity | 423 | 642 | 1 451 | 1 068 | 1 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 454 | 2 257 | 1 504 | 1 243 | 2 386 |
| Total debt | 3 454 | 2 257 | 1 504 | 1 243 | 2 386 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Chief Executive Officer | Chief Executive Officer | 2021 |
KJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.3% | 35.3% | 2023 | |
| Company | 29.4% | 29.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Hoff | Chief Executive Officer | 0 companies |
| Kristian Jacobsen | Chief Executive Officer | 0 companies |
| Jonny Lynne Larsen | Board of Directors | 0 companies |