| Revenue | NOK 17,4M | +5% |
| EBITDA | NOK 3,3M | -3% |
| Net profit | NOK 2,6M | +0% |
| Total assets | NOK 8,8M | +11% |
| Equity | NOK 4,3M | +17% |
| Employees | 8 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 427 | 6 580 | 9 741 | 8 730 | 8 738 | 9 428 | 9 371 | 9 383 | 9 632 | 10 016 | 11 242 | 10 922 | 12 265 | 13 747 | 16 556 | 17 376 |
| Staff expenses | −2 016 | −2 527 | −3 594 | −3 265 | −3 171 | −3 265 | −3 324 | −2 912 | −3 120 | −3 050 | −3 415 | −3 742 | −4 189 | −4 437 | −5 336 | −6 114 |
| EBITDA | 967 | 219 | 863 | 758 | 720 | 1 101 | 1 136 | 1 745 | 1 736 | 2 144 | 2 397 | 1 838 | 2 355 | 2 934 | 3 457 | 3 340 |
| Depreciation & amort. | −69 | −97 | −221 | −228 | −236 | −236 | −92 | −121 | −82 | −83 | −96 | −126 | −191 | −202 | −278 | −172 |
| EBIT | 898 | 122 | 642 | 529 | 484 | 864 | 1 044 | 1 625 | 1 655 | 2 061 | 2 301 | 1 712 | 2 164 | 2 732 | 3 179 | 3 168 |
| Net financials | 12 | 13 | 61 | 46 | 41 | 24 | 39 | 46 | 30 | 51 | 41 | 26 | 59 | 135 | 178 | 204 |
| Profit before tax | 910 | 135 | 703 | 575 | 525 | 889 | 1 084 | 1 670 | 1 685 | 2 112 | 2 342 | 1 738 | 2 223 | 2 867 | 3 358 | 3 372 |
| Tax | 254 | 38 | 195 | 157 | 142 | 236 | 270 | 402 | 387 | 465 | 515 | 383 | 489 | 631 | 739 | 742 |
| Net profit | 656 | 97 | 509 | 417 | 383 | 653 | 814 | 1 269 | 1 298 | 1 647 | 1 827 | 1 355 | 1 734 | 2 236 | 2 618 | 2 629 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 065 | 3 016 | 3 603 | 3 308 | 3 389 | 3 225 | 2 603 | 3 295 | 4 019 | 4 583 | 5 172 | 4 847 | 5 796 | 7 049 | 7 949 | 8 822 |
| Equity | 456 | 554 | 662 | 880 | 1 023 | 936 | 650 | 919 | 1 216 | 1 663 | 1 990 | 2 145 | 2 380 | 2 816 | 3 634 | 4 263 |
| Long-term debt | 11 | 849 | 1 189 | 1 035 | 850 | 635 | 418 | 559 | 364 | 155 | 7 | 0 | 0 | 0 | 0 | 8 |
| Short-term debt | 1 597 | 1 614 | 1 751 | 1 393 | 1 516 | 1 654 | 1 536 | 1 817 | 2 439 | 2 764 | 3 176 | 2 702 | 3 416 | 4 234 | 4 315 | 4 550 |
| Total debt | 1 608 | 2 463 | 2 940 | 2 428 | 2 366 | 2 289 | 1 953 | 2 376 | 2 803 | 2 920 | 3 182 | 2 702 | 3 416 | 4 234 | 4 315 | 4 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2017 | — | — |
MB Accountant | Accountant | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Aas Nygård | Deputy Member | 0 companies |
| Merete Blindheim | Accountant | 0 companies |
| Geir Paulsen | Chairman | 0 companies |