| Revenue | NOK 4,7M | +4% |
| EBITDA | NOK 177K | +270% |
| Net profit | NOK 117K | +193% |
| Total assets | NOK 2,2M | -1% |
| Equity | NOK 1,2M | +11% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 439 | 2 249 | 2 399 | 2 558 | 2 690 | 2 984 | 2 890 | 2 781 | 3 138 | 3 565 | 4 000 | 4 766 | 5 239 | 4 556 | 4 728 |
| Staff expenses | −236 | −527 | −561 | −662 | −786 | −767 | −893 | −647 | −746 | −1 096 | −915 | −1 145 | −1 093 | −1 089 | −1 106 |
| EBITDA | 88 | 56 | 74 | 63 | −2 | 34 | −85 | 71 | 233 | 83 | 222 | 371 | 427 | −105 | 177 |
| Depreciation & amort. | −51 | −51 | −57 | −15 | −4 | −4 | −4 | −4 | −10 | −16 | −19 | −45 | −70 | −57 | −26 |
| EBIT | 37 | 5 | 18 | 48 | −6 | 30 | −89 | 67 | 223 | 68 | 203 | 326 | 356 | −162 | 151 |
| Net financials | −21 | −20 | −16 | −10 | −5 | 1 | −0 | −0 | −0 | −1 | −1 | −0 | 0 | 1 | −1 |
| Profit before tax | 16 | −15 | 2 | 38 | −11 | 32 | −89 | 67 | 223 | 66 | 201 | 326 | 356 | −160 | 151 |
| Tax | 7 | −9 | 1 | 11 | −3 | 10 | −21 | 17 | 51 | 15 | 44 | 72 | 78 | −35 | 33 |
| Net profit | 9 | −6 | 1 | 27 | −9 | 22 | −69 | 50 | 171 | 52 | 157 | 254 | 278 | −125 | 117 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 101 | 1 195 | 1 075 | 1 185 | 1 211 | 1 132 | 1 228 | 1 423 | 1 563 | 2 116 | 2 302 | 2 978 | 2 694 | 2 180 | 2 169 |
| Equity | 309 | 303 | 304 | 331 | 322 | 344 | 276 | 326 | 497 | 549 | 706 | 960 | 1 238 | 1 112 | 1 229 |
| Long-term debt | 0 | 380 | 211 | 117 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 512 | 560 | 738 | 872 | 788 | 952 | 1 097 | 1 066 | 1 567 | 1 596 | 2 019 | 1 456 | 1 068 | 940 |
| Total debt | 792 | 893 | 771 | 854 | 889 | 788 | 952 | 1 097 | 1 066 | 1 567 | 1 596 | 2 019 | 1 456 | 1 068 | 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lcg As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nathalie Gotheim Lønset | Chief Executive Officer | 0 companies |
| Jan Arve Lønset | Board of Directors | 0 companies |
| Lisa Catrina Gotheim | Chairman | 0 companies |