| Revenue | NOK 660K | -40% |
| EBITDA | NOK -106K | -135% |
| Net profit | NOK -125K | -97% |
| Total assets | NOK 196K | -44% |
| Equity | NOK 81K | -61% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 836 | 513 | 447 | 315 | 814 | 457 | 916 | 850 | 660 | 832 | 577 | 582 | 1 106 | 660 |
| Staff expenses | −192 | −423 | −203 | −224 | −101 | −28 | −0 | −161 | −216 | −422 | −621 | −320 | −17 | −669 | −466 |
| EBITDA | −37 | 47 | −107 | −6 | −11 | 160 | −270 | 11 | 48 | −41 | −13 | 39 | 234 | −45 | −106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −9 | −19 | −20 | −17 | −13 | −17 |
| EBIT | −37 | 47 | −107 | −6 | −11 | 160 | −270 | 11 | 42 | −50 | −32 | 19 | 217 | −58 | −123 |
| Net financials | −0 | 1 | 3 | −1 | −2 | 4 | −0 | −0 | 1 | 0 | −0 | −2 | −4 | −6 | −2 |
| Profit before tax | −37 | 48 | −104 | −7 | −13 | 165 | −270 | 11 | 43 | −50 | −33 | 18 | 213 | −64 | −125 |
| Tax | 1 | −0 | −0 | −0 | −0 | −46 | 46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −39 | 48 | −104 | −7 | −13 | 211 | −316 | 11 | 43 | −50 | −33 | 18 | 213 | −64 | −125 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 245 | 89 | 69 | 44 | 324 | 79 | 193 | 225 | 167 | 135 | 148 | 351 | 351 | 196 |
| Equity | 102 | 151 | 47 | 39 | 27 | 237 | −78 | 70 | 122 | 72 | 39 | 57 | 270 | 206 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 94 | 42 | 29 | 17 | 87 | 157 | 123 | 103 | 95 | 96 | 91 | 81 | 145 | 115 |
| Total debt | 109 | 94 | 42 | 29 | 17 | 87 | 157 | 123 | 103 | 95 | 96 | 91 | 81 | 145 | 115 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 9.8% | 9.8% | 2022 | |
| Individual | 5.6% | 5.6% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elias Bakken | Chairman | 0 companies |