| Revenue | NOK 27K | +29% |
| EBITDA | NOK -2,9M | -1333% |
| Net profit | NOK 51,2M | +2402% |
| Total assets | NOK 51,5M | +2192% |
| Equity | NOK 48,1M | +2822% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 75 | 156 | 122 | 6 | 34 | 154 | 63 | 109 | 29 | 0 | 21 | 27 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −15 | −5 | 15 | −207 | 88 | −8 | 13 | 52 | 31 | −41 | −443 | 0 | −205 | −2 933 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −4 | −3 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −15 | −5 | 10 | −212 | 84 | −22 | 13 | 52 | 31 | −41 | −443 | 0 | −205 | −2 933 |
| Net financials | 718 | 1 065 | 2 702 | 2 104 | 2 023 | 140 | 1 910 | 2 250 | 2 680 | 3 760 | 3 060 | 2 601 | 2 852 | 2 252 | 54 205 |
| Profit before tax | 715 | 1 050 | 2 697 | 2 113 | 1 811 | 225 | 1 888 | 2 263 | 2 732 | 3 791 | 3 019 | 2 158 | 2 852 | 2 047 | 51 272 |
| Tax | −5 | 5 | 21 | 20 | −0 | −0 | −0 | 13 | 31 | 32 | −20 | −0 | −0 | −0 | 47 |
| Net profit | 720 | 1 045 | 2 676 | 2 093 | 1 811 | 225 | 1 888 | 2 250 | 2 702 | 3 759 | 3 039 | 2 158 | 2 852 | 2 047 | 51 225 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 746 | 3 078 | 3 882 | 4 139 | 3 881 | 2 351 | 2 000 | 2 006 | 2 701 | 5 921 | 6 513 | 5 565 | 4 753 | 2 246 | 51 494 |
| Equity | 820 | 1 185 | 2 008 | 2 063 | 3 823 | 2 342 | 1 980 | 1 980 | 1 983 | 5 742 | 6 355 | 5 417 | 4 753 | 1 645 | 48 061 |
| Long-term debt | 1 900 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 1 493 | 1 874 | 2 076 | 57 | 9 | 20 | 26 | 719 | 179 | 159 | 147 | 0 | 602 | 3 433 |
| Total debt | 1 926 | 1 893 | 1 874 | 2 076 | 57 | 9 | 20 | 26 | 719 | 179 | 159 | 147 | 0 | 602 | 3 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2010 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Noreng | Deputy Member | 0 companies |
| Martin Gunnar Sundvoll-Noreng | Chief Executive Officer | 0 companies |