| Revenue | NOK 561K | +346% |
| EBITDA | NOK -153K | -37% |
| Net profit | NOK -154K | -37% |
| Total assets | NOK 4,4M | -5% |
| Equity | NOK 4,3M | -3% |
| Employees | 93 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 647 | 4 069 | 6 357 | 5 318 | 22 428 | 7 384 | 2 133 | 2 829 | 26 859 | 12 086 | 3 289 | 654 | 0 | 126 | 561 |
| Staff expenses | −0 | −3 657 | −4 069 | −4 125 | −3 361 | −16 687 | −6 418 | −1 412 | −2 036 | −21 892 | −10 737 | −2 811 | −466 | −0 | −121 | −465 |
| EBITDA | −12 | 455 | −153 | 895 | 1 026 | 1 759 | 123 | 97 | 155 | −100 | 272 | 6 | −37 | −123 | −112 | −153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | 455 | −153 | 895 | 1 026 | 1 759 | 123 | 97 | 155 | −100 | 272 | 6 | −37 | −123 | −112 | −153 |
| Net financials | 0 | 0 | 14 | 3 | −4 | 5 | 2 | 2 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −12 | 455 | −139 | 897 | 1 021 | 1 763 | 124 | 99 | 156 | −98 | 275 | 6 | −37 | −123 | −112 | −154 |
| Tax | −3 | −0 | −0 | 212 | 147 | 476 | 40 | 15 | 36 | −0 | 39 | 1 | −0 | −0 | −0 | −0 |
| Net profit | −9 | 455 | −139 | 685 | 874 | 1 287 | 84 | 84 | 120 | −98 | 236 | 5 | −37 | −123 | −112 | −154 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 2 134 | 3 356 | 6 030 | 5 589 | 7 680 | 4 986 | 4 867 | 4 966 | 10 404 | 8 334 | 4 870 | 4 743 | 4 680 | 4 631 | 4 413 |
| Equity | 111 | — | 1 480 | 2 164 | 3 039 | 4 326 | 4 410 | 4 494 | 4 614 | 4 515 | 4 751 | 4 756 | 4 719 | 4 596 | 4 484 | 4 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 938 | 1 876 | 3 865 | 2 550 | 3 354 | 576 | 373 | 352 | 5 889 | 3 582 | 114 | 24 | 84 | 147 | 82 |
| Total debt | 0 | 938 | 1 876 | 3 865 | 2 550 | 3 354 | 576 | 373 | 352 | 5 889 | 3 582 | 114 | 24 | 84 | 147 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2021 | — | — |
MC Deputy Member | Deputy Member | 2021 | — | — |
EØ Deputy Member | Deputy Member | 2021 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SB Deputy Member | Deputy Member | 2025 | — | — |
GB Deputy Member | Deputy Member | 2019 | — | — |
HF Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otiga Group As | Company | 50.0% | 50.0% | 2024 |
Ringnes Norge As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Pedersen | Deputy Member | 0 companies |
| Milly Cecilie Hauge Kallevik | Deputy Member | 0 companies |
| Even Ødegården | Deputy Member | 0 companies |
| Trine Gundersen Ferstad | Chief Executive Officer | 0 companies |
| Stine Britt Hofstad | Deputy Member | 0 companies |
| Gunnar Birkir Gunnarsson | Deputy Member | 0 companies |
| Hayat Faisal Malik | Deputy Member | 0 companies |
| Tommy Hoff Ødegård | Board of Directors | 0 companies |
| Karl Johan Kolltveit | Chairman | 0 companies |
| Patricia Da Costa Gomes Medina | Board of Directors | 0 companies |
| Roger Normann Wiik | Board of Directors | 0 companies |
| Stine Eilen Emilie Kristoffersen Skoglund | Board of Directors | 0 companies |
| Martin Kjekshus | Board of Directors | 0 companies |
| Jonas Robert Kudermann | Board of Directors | 0 companies |
| Sondov Medhus Øystese | Board of Directors | 0 companies |