| Revenue | NOK 1,9M | -49% |
| EBITDA | NOK 323K | -76% |
| Net profit | NOK 179K | -82% |
| Total assets | NOK 1,2M | -52% |
| Equity | NOK 1,1M | -10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 167 | 58 | 166 | 420 | 255 | 278 | 356 | 181 | 44 | 2 | 223 | 372 | 3 704 | 1 899 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −4 |
| EBITDA | 78 | 20 | 11 | −22 | 264 | 26 | 9 | 47 | −3 | −40 | −12 | 191 | 277 | 1 360 | 323 |
| Depreciation & amort. | −85 | −104 | −106 | −128 | −145 | −143 | −162 | −142 | −64 | −41 | −31 | −30 | −31 | −103 | −139 |
| EBIT | −6 | −84 | −94 | −151 | 119 | −117 | −153 | −95 | −67 | −82 | −43 | 162 | 246 | 1 257 | 185 |
| Net financials | −25 | −21 | −22 | −1 | 0 | 0 | −0 | 0 | 0 | −1 | 0 | −0 | 0 | −3 | 71 |
| Profit before tax | −31 | −105 | −116 | −152 | 119 | −117 | −153 | −95 | −67 | −83 | −43 | 162 | 246 | 1 253 | 256 |
| Tax | −10 | −29 | 40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 50 | 276 | 77 |
| Net profit | −20 | −76 | −156 | −152 | 119 | −117 | −153 | −95 | −67 | −83 | −43 | 162 | 196 | 977 | 179 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 386 | 246 | 289 | 791 | 671 | 564 | 502 | 362 | 124 | 75 | 206 | 497 | 2 426 | 1 175 |
| Equity | 92 | 17 | −139 | −292 | −172 | −289 | −442 | −537 | 14 | −119 | −162 | −0 | 196 | 1 173 | 1 053 |
| Long-term debt | 378 | 356 | 380 | 549 | 639 | 937 | 1 013 | 1 034 | 335 | 235 | 235 | 50 | 175 | 175 | 0 |
| Short-term debt | 8 | 14 | 6 | 32 | 324 | 24 | −7 | 5 | 13 | 8 | 2 | 157 | 126 | 1 078 | 122 |
| Total debt | 386 | 369 | 385 | 581 | 963 | 961 | 1 006 | 1 039 | 349 | 243 | 237 | 207 | 301 | 1 253 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Bratland | Deputy Member | 0 companies |
| Even Storsæther Ellingsen | Chairman | 0 companies |
| Jan Einar Ingier | Board of Directors | 0 companies |
| Terje Torp | Chairman | 0 companies |