| Revenue | NOK 1,5M | +11% |
| EBITDA | NOK -67K | -171% |
| Net profit | NOK -91K | -244% |
| Total assets | NOK 152K | -35% |
| Equity | NOK -101K | -909% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 892 | 853 | 2 052 | 2 281 | 1 685 | 1 153 | 839 | 445 | 797 | 922 | 1 182 | 1 180 | 1 237 | 1 306 | 1 454 |
| Staff expenses | −363 | −256 | −303 | −960 | −1 258 | −916 | −470 | −175 | −0 | −339 | −295 | −367 | −377 | −688 | −660 | −867 |
| EBITDA | 2 | 37 | 43 | 107 | 66 | 72 | 22 | 223 | 11 | −70 | −99 | −73 | 167 | 18 | 94 | −67 |
| Depreciation & amort. | −3 | −38 | −45 | −37 | −62 | −80 | −40 | −80 | −0 | −0 | −3 | −2 | −2 | −1 | −1 | −12 |
| EBIT | −2 | −1 | −2 | 70 | 5 | −8 | −18 | 143 | 11 | −70 | −101 | −75 | 165 | 16 | 93 | −79 |
| Net financials | 0 | 0 | −1 | −3 | −5 | −21 | −5 | −9 | −9 | −1 | −0 | −18 | −14 | −17 | −19 | −15 |
| Profit before tax | −1 | −0 | −3 | 67 | −1 | −29 | −24 | 134 | 2 | −71 | −102 | −93 | 151 | −1 | 74 | −94 |
| Tax | −3 | 1 | −1 | 20 | −1 | 15 | −0 | 5 | 5 | −0 | −0 | −10 | −0 | 2 | 11 | −3 |
| Net profit | 2 | −2 | −2 | 47 | 1 | −45 | −24 | 129 | −3 | −71 | −102 | −83 | 151 | −3 | 63 | −91 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 1 181 | 795 | 584 | 451 | 655 | 362 | 271 | 276 | 133 | 46 | 132 | 222 | 306 | 235 | 152 |
| Equity | 102 | 100 | 98 | 144 | 146 | 102 | 78 | 82 | 79 | 25 | −77 | −160 | −9 | −12 | −10 | −101 |
| Long-term debt | 0 | 0 | 0 | 96 | 39 | 335 | 17 | 10 | 8 | 10 | 10 | 127 | 32 | 0 | 3 | 0 |
| Short-term debt | 48 | 229 | 81 | 344 | 266 | 218 | 267 | 179 | 189 | 98 | 113 | 165 | 200 | 294 | 243 | 254 |
| Total debt | 62 | 1 081 | 698 | 440 | 305 | 553 | 284 | 189 | 197 | 108 | 123 | 292 | 231 | 294 | 245 | 254 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simen Sagmo Wolmer | Chairman | 0 companies |
| Lene Eriksen | Chairman | 0 companies |
| Lene Wolmer | Chairman | 0 companies |