| Revenue | NOK 29,7M | -16% |
| EBITDA | NOK -740K | -1832% |
| Net profit | NOK -932K | -91% |
| Total assets | NOK 12,1M | -11% |
| Equity | NOK 5,7M | -2% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 594 | 32 742 | 33 945 | 35 608 | 29 735 |
| Staff expenses | −10 410 | −12 486 | −13 681 | −13 993 | −11 733 |
| EBITDA | 438 | 1 040 | 338 | −38 | −740 |
| Depreciation & amort. | −493 | −341 | −466 | −572 | −597 |
| EBIT | −55 | 699 | −128 | −610 | −1 337 |
| Net financials | 27 | −51 | 3 | 123 | 166 |
| Profit before tax | −28 | 648 | −126 | −487 | −1 171 |
| Tax | 192 | 157 | −85 | −0 | −238 |
| Net profit | −220 | 491 | −41 | −487 | −932 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 685 | 13 455 | 13 787 | 13 558 | 12 107 |
| Equity | 6 018 | 6 509 | 5 769 | 5 793 | 5 705 |
| Long-term debt | 0 | 2 200 | 1 760 | 1 320 | 880 |
| Short-term debt | 4 667 | 4 745 | 6 258 | 6 445 | 5 522 |
| Total debt | 4 667 | 6 945 | 8 018 | 7 765 | 6 402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
SO Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
CM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
KH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
ZM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Olav Aasmundrud | Chief Executive Officer | 0 companies |
| Charlotte Mathisen Waade | Chief Executive Officer | 0 companies |
| Kjetil Hofset | Chief Executive Officer | 0 companies |
| Zandra Margareta Tollefsen Reiten | Chief Executive Officer | 0 companies |
| Siri Myrvang | Chief Executive Officer | 0 companies |
| Knut Westrum Nielsen | Chairman | 0 companies |
| Mathias Nielsen | Board of Directors | 0 companies |
| Roger Stokbakken | Board of Directors | 0 companies |