| Revenue | NOK 566K | -28% |
| EBITDA | NOK -27K | -110% |
| Net profit | NOK -2,2M | -347% |
| Total assets | NOK 7,7M | -7% |
| Equity | NOK 3,9M | -37% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 159 | 597 | 893 | 983 | 998 | 1 064 | 817 | 118 | 333 | 662 | 910 | 783 | 566 |
| Staff expenses | −0 | −0 | −102 | −295 | −695 | −378 | −315 | −192 | −333 | −45 | −49 | −46 | −503 | −444 | −527 |
| EBITDA | −0 | −9 | −2 | 106 | 65 | 470 | 592 | 768 | 376 | −33 | 232 | 550 | 344 | 264 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −9 | −2 | 106 | 65 | 470 | 592 | 768 | 376 | −33 | 232 | 550 | 344 | 264 | −27 |
| Net financials | 0 | −3 | −50 | 0 | 0 | 33 | 93 | 10 | 26 | 91 | 58 | 343 | 2 182 | 704 | −2 244 |
| Profit before tax | −0 | −12 | −52 | 107 | 66 | 503 | 685 | 778 | 401 | 59 | 289 | 893 | 2 526 | 967 | −2 271 |
| Tax | −0 | −0 | −0 | −0 | 19 | 132 | 145 | 163 | 90 | −7 | 51 | 121 | 75 | 57 | −27 |
| Net profit | −0 | −12 | −52 | 79 | 46 | 372 | 540 | 615 | 312 | 65 | 239 | 773 | 2 451 | 910 | −2 244 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 102 | 188 | 391 | 536 | 844 | 1 112 | 1 606 | 1 903 | 2 062 | 4 367 | 4 953 | 7 248 | 8 345 | 7 733 |
| Equity | 102 | 90 | 38 | 117 | 164 | 385 | 925 | 1 390 | 1 678 | 1 744 | 1 983 | 2 755 | 5 206 | 6 116 | 3 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 242 | 1 856 | 0 | 1 863 | 1 850 |
| Short-term debt | 0 | 12 | 150 | 274 | 372 | 459 | 187 | 217 | 224 | 318 | 142 | 341 | 2 042 | 367 | 2 011 |
| Total debt | 0 | 12 | 150 | 274 | 372 | 459 | 187 | 217 | 224 | 318 | 2 384 | 2 198 | 2 042 | 2 229 | 3 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lene Melheim | Deputy Member | 0 companies |
| Tom Anders Melheim | Chairman | 0 companies |