| Revenue | NOK 4,1M | -1% |
| EBITDA | NOK 388K | +706% |
| Net profit | NOK 209K | +172% |
| Total assets | NOK 1,8M | +38% |
| Equity | NOK -489K | +30% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 2 091 | 2 789 | 2 665 | 2 995 | 2 618 | 3 814 | 4 041 | 3 652 | 4 101 | 5 978 | 8 372 | 7 154 | 4 150 | 4 093 |
| Staff expenses | −101 | −277 | −738 | −820 | −417 | −629 | −445 | −570 | −776 | −1 046 | −1 148 | −3 529 | −3 415 | −1 329 | −1 224 |
| EBITDA | 58 | 527 | −88 | −99 | 350 | −271 | 540 | −345 | −164 | 637 | 289 | 217 | −939 | −64 | 388 |
| Depreciation & amort. | −118 | −118 | −159 | −66 | −66 | −18 | −27 | −29 | −29 | −21 | −121 | −190 | −205 | −184 | −173 |
| EBIT | −60 | 409 | −247 | −166 | 284 | −289 | 513 | −374 | −194 | 616 | 168 | 27 | −1 145 | −248 | 215 |
| Net financials | 0 | 3 | −9 | −15 | −4 | −2 | 11 | −3 | 16 | 6 | −26 | −1 | −122 | −42 | −6 |
| Profit before tax | −59 | 413 | −256 | −180 | 280 | −292 | 524 | −378 | −177 | 622 | 142 | 26 | −1 267 | −290 | 209 |
| Tax | −17 | 118 | 43 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 31 | 6 | −23 | −0 | −0 |
| Net profit | −43 | 294 | −299 | −180 | 280 | −292 | 524 | −378 | −177 | 621 | 111 | 20 | −1 244 | −290 | 209 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 954 | 822 | 653 | 894 | 1 271 | 1 301 | 1 380 | 1 036 | 1 522 | 2 579 | 2 885 | 1 753 | 1 306 | 1 802 |
| Equity | 311 | 606 | 307 | 126 | 407 | 115 | 639 | 262 | 84 | 705 | 816 | 836 | −408 | −698 | −489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 660 | 570 | 417 | 438 | 107 |
| Short-term debt | 169 | 349 | 515 | 527 | 488 | 1 156 | 661 | 1 118 | 951 | 816 | 1 103 | 1 479 | 1 743 | 1 566 | 2 185 |
| Total debt | 169 | 349 | 515 | 527 | 488 | 1 156 | 661 | 1 118 | 951 | 817 | 1 763 | 2 049 | 2 160 | 2 004 | 2 291 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pertti Markus Teppo | Board of Directors | 0 companies |
| Svein Andre Ruud | Chairman | 0 companies |