| Revenue | NOK 29,7M | +11% |
| EBITDA | NOK 8,5M | +124% |
| Net profit | NOK -96M | -138% |
| Total assets | NOK 551,1M | +21% |
| Equity | NOK 300,8M | +38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 472 | 20 681 | 22 261 | 26 681 | 29 732 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 065 | 3 255 | 5 206 | −34 857 | 8 470 |
| Depreciation & amort. | −5 555 | −5 782 | −5 730 | −7 227 | −115 581 |
| EBIT | 510 | −2 527 | −524 | −42 084 | −107 111 |
| Net financials | −2 582 | −3 335 | −3 783 | −9 553 | −15 935 |
| Profit before tax | −2 072 | −5 861 | −4 306 | −51 637 | −123 046 |
| Tax | −456 | −1 289 | −928 | −11 358 | −27 066 |
| Net profit | −1 616 | −4 572 | −3 378 | −40 279 | −95 980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 333 961 | 346 339 | 447 768 | 454 224 | 551 068 |
| Equity | 266 577 | 262 005 | 258 627 | 218 348 | 300 772 |
| Long-term debt | 61 182 | 80 348 | 178 287 | 226 794 | 245 582 |
| Short-term debt | 6 202 | 3 986 | 10 854 | 9 081 | 4 714 |
| Total debt | 67 384 | 84 334 | 189 141 | 235 875 | 250 296 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Contact Person | Contact Person | 2022 |
| Former (1) | ||
PC Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Stanislav Thomasson Zagar | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Kristin Mortensen | Board of Directors | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Kathinka Lien Augustine | Board of Directors | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |
| Gunnar Rinde | Board of Directors | 0 companies |