| Revenue | NOK 29M | +29% |
| EBITDA | NOK 1,3M | +182% |
| Net profit | NOK 808K | +137% |
| Total assets | NOK 8,4M | +12% |
| Equity | NOK 2,8M | +40% |
| Employees | 16 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 907 | 10 967 | 12 956 | 15 115 | 15 124 | 14 041 | 12 504 | 14 222 | 13 599 | 14 734 | 24 140 | 29 137 | 35 581 | 22 478 | 29 033 |
| Staff expenses | −2 694 | −3 370 | −3 884 | −5 205 | −5 066 | −4 960 | −4 165 | −4 634 | −4 324 | −4 366 | −6 879 | −8 139 | −8 970 | −8 456 | −9 675 |
| EBITDA | 651 | 336 | 798 | 536 | 1 146 | 374 | 731 | 663 | 1 729 | 1 163 | 2 027 | 3 059 | 1 283 | −1 535 | 1 261 |
| Depreciation & amort. | −7 | −37 | −70 | −67 | −41 | −54 | −50 | −79 | −143 | −183 | −236 | −230 | −336 | −514 | −349 |
| EBIT | 644 | 299 | 728 | 469 | 1 105 | 320 | 681 | 583 | 1 586 | 981 | 1 791 | 2 829 | 947 | −2 049 | 912 |
| Net financials | −35 | −29 | −43 | −70 | −67 | −50 | −62 | −29 | −31 | −40 | −56 | −78 | −63 | −165 | −103 |
| Profit before tax | 609 | 270 | 684 | 399 | 1 038 | 270 | 619 | 554 | 1 555 | 940 | 1 734 | 2 751 | 884 | −2 214 | 808 |
| Tax | 169 | 76 | 192 | 114 | 281 | 86 | 184 | 143 | 372 | 209 | 383 | 606 | 198 | −12 | −0 |
| Net profit | 440 | 194 | 493 | 284 | 757 | 183 | 435 | 411 | 1 182 | 731 | 1 352 | 2 145 | 686 | −2 202 | 808 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 233 | 3 490 | 3 569 | 4 864 | 4 819 | 5 508 | 4 197 | 5 065 | 6 028 | 6 793 | 9 398 | 10 398 | 11 822 | 7 534 | 8 436 |
| Equity | 542 | 735 | 1 028 | 1 012 | 1 339 | 1 522 | 1 957 | 2 368 | 3 251 | 3 482 | 4 134 | 3 629 | 4 232 | 2 030 | 2 839 |
| Long-term debt | 637 | 478 | 349 | 227 | 77 | 0 | 0 | 244 | 200 | 556 | 467 | 376 | 1 375 | 1 162 | 1 025 |
| Short-term debt | 2 054 | 2 278 | 2 192 | 3 625 | 3 403 | 3 986 | 2 240 | 2 453 | 2 577 | 2 755 | 4 797 | 6 392 | 6 215 | 4 342 | 4 573 |
| Total debt | 2 691 | 2 755 | 2 541 | 3 852 | 3 480 | 3 986 | 2 240 | 2 697 | 2 777 | 3 311 | 5 264 | 6 769 | 7 590 | 5 504 | 5 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅG Deputy Member | Deputy Member | 2021 | — | — |
GS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boganes Invest Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åshild Gard | Deputy Member | 0 companies |
| Gerd Synnøve Steinnes | Deputy Member | 0 companies |
| Audun Reidar Steinnes | Chairman | 0 companies |
| Anders Steinnes | Chairman | 0 companies |
| Rune Bjørke Dale | Board of Directors | 0 companies |