| Revenue | NOK 22,5M | +12% |
| EBITDA | NOK 2,5M | +16% |
| Net profit | NOK 1,9M | +16% |
| Total assets | NOK 5,1M | -16% |
| Equity | NOK 1,2M | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 838 | 16 617 | 20 689 | 20 114 | 22 469 |
| Staff expenses | −4 960 | −4 695 | −5 523 | −5 691 | −6 561 |
| EBITDA | 2 192 | 2 308 | 2 753 | 2 131 | 2 462 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 192 | 2 308 | 2 753 | 2 131 | 2 462 |
| Net financials | −1 | 0 | 1 | 4 | 3 |
| Profit before tax | 2 191 | 2 308 | 2 753 | 2 135 | 2 466 |
| Tax | 482 | 508 | 606 | 470 | 542 |
| Net profit | 1 709 | 1 800 | 2 148 | 1 665 | 1 923 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 527 | 5 502 | 6 496 | 6 124 | 5 144 |
| Equity | 1 199 | 1 199 | 1 199 | 1 198 | 1 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 328 | 4 303 | 5 297 | 4 926 | 3 945 |
| Total debt | 4 328 | 4 303 | 5 297 | 4 926 | 3 945 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2019 |
HS Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Meling | Chief Executive Officer | 0 companies |
| Heidi Slethei Horpestad | Deputy Member | 0 companies |
| Egil Horpestad | Chairman | 0 companies |
| Ingvar Horpestad | Board of Directors | 0 companies |