| Revenue | NOK 2,5M | -2% |
| EBITDA | NOK 146K | -78% |
| Net profit | NOK 115K | -78% |
| Total assets | NOK 482K | -41% |
| Equity | NOK 215K | -65% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 365 | 1 364 | 969 | 1 602 | 1 441 | 1 700 | 1 797 | 2 305 | 2 278 | 2 364 | 2 188 | 2 430 | 2 302 | 2 610 | 2 548 |
| Staff expenses | −582 | −600 | −548 | −423 | −593 | −548 | −616 | −757 | −754 | −759 | −664 | −807 | −809 | −813 | −1 211 |
| EBITDA | 127 | 102 | −187 | 389 | 56 | −57 | −33 | 758 | 623 | 671 | 599 | 677 | 474 | 660 | 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −26 | −57 | −58 | −68 | −68 | −42 | −11 | −10 | −0 | −0 |
| EBIT | 127 | 102 | −187 | 389 | 56 | −84 | −90 | 701 | 555 | 603 | 558 | 666 | 463 | 660 | 146 |
| Net financials | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | −1 | 0 | −0 | 0 | −1 |
| Profit before tax | 127 | 103 | −185 | 389 | 56 | −83 | −89 | 701 | 556 | 604 | 557 | 666 | 463 | 661 | 145 |
| Tax | 36 | 29 | −49 | 109 | 15 | −0 | −0 | 127 | 129 | 142 | 127 | 145 | 101 | 143 | 30 |
| Net profit | 92 | 73 | −136 | 280 | 41 | −83 | −89 | 574 | 426 | 462 | 430 | 520 | 362 | 518 | 115 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 617 | 519 | 580 | 611 | 371 | 300 | 869 | 718 | 841 | 713 | 821 | 628 | 823 | 482 |
| Equity | 192 | 265 | 129 | 409 | 450 | 367 | 278 | 702 | 528 | 590 | 530 | 620 | 463 | 618 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 15 | 391 | 170 | 161 | 4 | 23 | 161 | 190 | 250 | 183 | 201 | 165 | 205 | 267 |
| Total debt | 246 | 352 | 391 | 170 | 161 | 4 | 23 | 167 | 190 | 250 | 183 | 201 | 165 | 205 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sylvei Angard Mjelde | Chief Executive Officer | 0 companies |
| Morten Hans Tormod Lie | Deputy Member | 0 companies |
| Daniel Holck | Board of Directors | 0 companies |
| Silje Drege Løfsnæs | Board of Directors | 0 companies |
| Eirik Aasland Salvesen | Chairman | 0 companies |