| Revenue | NOK 4,4M | -28% |
| EBITDA | NOK -105K | -137% |
| Net profit | NOK -114K | -141% |
| Total assets | NOK 1,2M | -16% |
| Equity | NOK 630K | -15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 714 | 7 330 | 6 289 | 6 108 | 4 413 |
| Staff expenses | −3 909 | −3 316 | −3 239 | −2 673 | −2 013 |
| EBITDA | −1 345 | 216 | −263 | 282 | −105 |
| Depreciation & amort. | −7 | −0 | −0 | −2 | −11 |
| EBIT | −1 351 | 216 | −263 | 280 | −116 |
| Net financials | −31 | −32 | −19 | −0 | 2 |
| Profit before tax | −1 382 | 184 | −282 | 280 | −114 |
| Tax | −303 | 41 | −0 | −0 | −0 |
| Net profit | −1 079 | 143 | −282 | 280 | −114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 706 | 1 571 | 1 396 | 1 386 | 1 169 |
| Equity | 602 | 746 | 464 | 744 | 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 104 | 825 | 932 | 642 | 539 |
| Total debt | 1 104 | 825 | 932 | 642 | 539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Simen Liberg | Chief Executive Officer | 0 companies |
| Morten Fredrik Thomsen | Board of Directors | 0 companies |
| Kjetil Borg | Chairman | 0 companies |
| Thomas Tryti Pilgrim | Board of Directors | 0 companies |
| Petter Alexander Bordal | Chairman | 0 companies |