| Revenue | NOK 245K | +0% |
| EBITDA | NOK 95K | -3% |
| Net profit | NOK 73K | +8% |
| Total assets | NOK 102K | -47% |
| Equity | NOK -23K | +76% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 031 | 1 769 | 2 064 | 1 925 | 333 | 14 | 1 | 4 | 4 | 2 | 8 | 10 | 1 | 246 | 245 |
| Staff expenses | −364 | −428 | −502 | −558 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −99 | 109 | 107 | −8 | −121 | −74 | −10 | −47 | −55 | −4 | −11 | −12 | −72 | 98 | 95 |
| Depreciation & amort. | −41 | −64 | −65 | −76 | −17 | −9 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −140 | 45 | 42 | −84 | −139 | −83 | −13 | −49 | −55 | −4 | −11 | −12 | −72 | 98 | 95 |
| Net financials | −22 | −44 | −38 | −37 | 98 | 28 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −3 | −1 |
| Profit before tax | −162 | 2 | 4 | −121 | −41 | −56 | −13 | −49 | −55 | −4 | −11 | −12 | −72 | 95 | 94 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −90 | −3 | −15 | 27 | 21 |
| Net profit | −162 | 2 | 4 | −121 | −41 | −56 | −13 | −49 | −55 | −4 | 79 | −9 | −57 | 68 | 73 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 786 | 761 | 563 | 89 | 19 | 11 | 20 | 17 | 16 | 109 | 108 | 119 | 192 | 102 |
| Equity | 132 | 133 | 137 | 16 | −25 | −80 | −94 | −117 | −173 | −176 | −97 | −106 | −164 | −96 | −23 |
| Long-term debt | 238 | 207 | 173 | 138 | 0 | 0 | 0 | 11 | 50 | 3 | 12 | 18 | 48 | 0 | 0 |
| Short-term debt | 537 | 446 | 450 | 409 | 114 | 99 | 105 | 126 | 140 | 190 | 195 | 196 | 234 | 288 | 125 |
| Total debt | 775 | 652 | 624 | 547 | 114 | 99 | 105 | 137 | 189 | 192 | 207 | 214 | 282 | 288 | 125 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rokas As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Kåre Sæther | Chairman | 0 companies |
| May-Britt Flønes | Board of Directors | 0 companies |