| Revenue | NOK 32,9M | +6% |
| EBITDA | NOK 4,6M | -27% |
| Net profit | NOK 3,6M | -26% |
| Total assets | NOK 14,3M | -6% |
| Equity | NOK 600K | -14% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 129 | 19 291 | 24 705 | 31 009 | 32 867 |
| Staff expenses | −10 481 | −11 762 | −15 121 | −18 972 | −20 408 |
| EBITDA | 2 740 | 3 203 | 4 335 | 6 291 | 4 602 |
| Depreciation & amort. | −173 | −222 | −175 | −89 | −106 |
| EBIT | 2 567 | 2 981 | 4 161 | 6 202 | 4 495 |
| Net financials | 54 | 53 | 143 | 48 | 140 |
| Profit before tax | 2 621 | 3 034 | 4 303 | 6 250 | 4 636 |
| Tax | 588 | 674 | 923 | 1 382 | 1 024 |
| Net profit | 2 033 | 2 360 | 3 381 | 4 868 | 3 611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 831 | 8 884 | 11 560 | 15 143 | 14 253 |
| Equity | 600 | 600 | 700 | 700 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 231 | 8 284 | 10 860 | 14 443 | 13 653 |
| Total debt | 7 231 | 8 284 | 10 860 | 14 443 | 13 653 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.29% | 14.29% | 2023 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Company | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Arntsen | Board of Directors | 0 companies |
| Thomas Grung Michelet | Board of Directors | 0 companies |