| Revenue | NOK 0 | — |
| EBITDA | NOK -136K | -262% |
| Net profit | NOK -138K | -587% |
| Total assets | NOK 1,2M | +1311% |
| Equity | NOK -31K | +97% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 225 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −991 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 216 | −32 | −16 | −16 | −13 | −16 | −20 | −37 | −49 | −1 044 | −56 | −32 | −38 | −136 |
| Depreciation & amort. | −0 | −250 | −250 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −34 | −282 | −16 | −16 | −13 | −16 | −20 | −37 | −49 | −1 044 | −56 | −32 | −38 | −136 |
| Net financials | 0 | −8 000 | −10 | −28 | 7 984 | −12 | −6 | −6 | −14 | −218 | −29 496 | −959 | −998 | −1 059 | −40 |
| Profit before tax | −9 | −8 034 | −293 | −44 | 7 968 | −25 | −22 | −26 | −51 | −267 | −30 541 | −1 015 | −1 030 | −1 097 | −176 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −181 | −434 | −223 | 657 | −1 125 | −38 |
| Net profit | −9 | −8 034 | −293 | −44 | 7 968 | −25 | −22 | −26 | −51 | −86 | −30 107 | −792 | −1 688 | 28 | −138 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 000 | 1 501 | 908 | 883 | 8 864 | 9 218 | 8 566 | 8 547 | 8 114 | 29 707 | 1 269 | 833 | 110 | 85 | 1 200 |
| Equity | 7 971 | −24 | −317 | −361 | 7 607 | 7 582 | 7 560 | 7 533 | 7 483 | 8 038 | −22 068 | −22 860 | −24 547 | −1 044 | −31 |
| Long-term debt | 0 | 0 | 1 214 | 1 233 | 1 249 | 1 246 | 1 007 | 1 006 | 612 | 21 640 | 23 312 | 23 671 | 24 657 | 1 108 | 0 |
| Short-term debt | 29 | 1 526 | 11 | 11 | 8 | 390 | 0 | 7 | 20 | 29 | 25 | 22 | 1 | 22 | 1 231 |
| Total debt | 29 | 1 526 | 1 225 | 1 244 | 1 257 | 1 636 | 1 007 | 1 013 | 632 | 21 668 | 23 337 | 23 693 | 24 658 | 1 130 | 1 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinsvik Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Karstensen | Chief Executive Officer | 0 companies |
| Åse Eilertsen | Board of Directors | 0 companies |
| Geir Myklebust | Chairman | 0 companies |
| Svein Arild Vestermo | Chairman | 0 companies |