| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -82% |
| Net profit | NOK 94K | -64% |
| Total assets | NOK 464K | +32% |
| Equity | NOK 415K | +29% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 165 | 50 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −95 | 6 | −2 | 1 | 0 | −23 | −6 | −4 | −4 | −8 | −6 | −23 | −16 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −95 | 6 | −2 | 1 | 0 | −23 | −6 | −4 | −4 | −8 | −6 | −23 | −16 | −29 |
| Net financials | −8 | −8 | −5 | −0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | 3 160 | −3 000 | 275 | 124 |
| Profit before tax | −27 | −103 | 2 | −3 | 1 | 0 | −23 | −6 | −4 | −4 | −8 | 3 154 | −3 023 | 259 | 94 |
| Tax | −0 | −0 | −0 | −0 | 0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −27 | −103 | 2 | −3 | 1 | 6 | −23 | −6 | −4 | −4 | −8 | 3 154 | −3 023 | 259 | 94 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 99 | 46 | 29 | 35 | 35 | 6 | 0 | −0 | 0 | −0 | 3 105 | 71 | 351 | 464 |
| Equity | 73 | −31 | −29 | −32 | −31 | −24 | −47 | −53 | −57 | −61 | −70 | 3 084 | 61 | 320 | 415 |
| Long-term debt | 78 | 52 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 77 | 57 | 61 | 66 | 60 | 53 | 53 | 57 | 61 | 69 | 21 | 10 | 30 | 49 |
| Total debt | 158 | 129 | 75 | 61 | 66 | 60 | 53 | 53 | 57 | 61 | 69 | 21 | 10 | 30 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Espen Flyvholm | Deputy Member | 0 companies |
| Andreas Andersen | Chairman | 0 companies |