| Revenue | NOK 323K | +4% |
| EBITDA | NOK -18K | +81% |
| Net profit | NOK -35K | +70% |
| Total assets | NOK 567K | -7% |
| Equity | NOK -77K | -82% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 278 | 285 | 17 | 0 | 0 | 1 | 35 | 50 | 10 | 227 | 532 | 364 | 311 | 323 |
| Staff expenses | −0 | −63 | −145 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −14 | −0 | −19 | −20 |
| EBITDA | −4 | −142 | −131 | 118 | −2 | −1 | −5 | −9 | −39 | 12 | 27 | 146 | 15 | −97 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −15 |
| EBIT | −4 | −142 | −131 | 118 | −2 | −1 | −5 | −9 | −39 | 12 | 27 | 146 | 15 | −116 | −33 |
| Net financials | 0 | 0 | −1 | −0 | −0 | 0 | 0 | −1 | −4 | −1 | −5 | −2 | −0 | −0 | −2 |
| Profit before tax | −4 | −142 | −132 | 118 | −2 | −1 | −5 | −11 | −44 | 11 | 22 | 144 | 14 | −116 | −35 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −142 | −132 | 118 | −2 | −1 | −5 | −11 | −44 | 11 | 22 | 144 | 14 | −116 | −35 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 186 | 132 | 0 | 0 | −0 | −4 | −6 | −9 | −13 | 21 | 181 | 385 | 613 | 567 |
| Equity | 100 | −41 | −173 | −55 | −57 | −58 | −63 | −74 | −118 | −107 | −85 | 59 | 74 | −43 | −77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 0 |
| Short-term debt | 3 | 227 | 305 | 55 | 57 | 58 | 60 | 68 | 109 | 94 | 106 | 121 | 233 | 656 | 645 |
| Total debt | 3 | 227 | 305 | 55 | 57 | 58 | 60 | 68 | 109 | 94 | 106 | 121 | 311 | 656 | 645 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Liell | Chairman | 0 companies |
| Ingrid Eide | Board of Directors | 0 companies |