| Revenue | NOK 60,7M | -9% |
| EBITDA | NOK 10M | -17% |
| Net profit | NOK 6,8M | -7% |
| Total assets | NOK 41,7M | +3% |
| Equity | NOK 25,9M | +31% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 282 | 1 664 | 0 | 11 794 | 96 | 9 485 | 8 772 | 12 863 | 26 244 | 36 051 | 25 765 | 399 | 67 033 | 60 740 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −428 | −376 | −570 | −221 | −620 | −517 | −968 | −401 | −756 | −1 067 | −1 489 |
| EBITDA | −13 | −14 | 2 188 | 1 593 | 0 | 3 876 | −338 | 760 | 1 781 | 924 | 4 946 | 5 876 | 5 399 | −628 | 12 085 | 10 012 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −12 | −12 | −42 | −136 | −126 | −48 | −5 | −5 |
| EBIT | −13 | −14 | 2 188 | 1 593 | 0 | 3 876 | −338 | 749 | 1 769 | 912 | 4 904 | 5 740 | 5 273 | −676 | 12 080 | 10 007 |
| Net financials | −34 | −42 | −823 | −406 | 0 | −391 | −264 | −309 | −17 | −830 | −884 | −1 390 | −544 | −2 491 | −2 604 | −1 231 |
| Profit before tax | −48 | −56 | 1 365 | 1 187 | 0 | 3 485 | −603 | 440 | 1 752 | 82 | 4 021 | 4 350 | 4 729 | −3 167 | 9 477 | 8 776 |
| Tax | −0 | −31 | 382 | 333 | −0 | 941 | −145 | 107 | 318 | 18 | 885 | 958 | 1 040 | −694 | 2 085 | 1 935 |
| Net profit | −48 | −24 | 983 | 854 | 0 | 2 544 | −458 | 333 | 1 434 | 64 | 3 135 | 3 392 | 3 688 | −2 473 | 7 392 | 6 841 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 055 | 1 221 | 12 569 | 15 046 | — | 13 728 | 11 798 | 14 912 | 13 229 | 34 669 | 34 480 | 36 846 | 34 967 | 64 957 | 40 595 | 41 708 |
| Equity | 352 | 400 | 1 257 | 1 739 | — | 4 282 | 3 824 | 4 157 | 5 137 | 5 201 | 8 336 | 11 636 | 15 324 | 12 851 | 19 773 | 25 890 |
| Long-term debt | 700 | 0 | 0 | 7 063 | 0 | 5 383 | 5 185 | 7 953 | 4 761 | 26 029 | 22 006 | 20 809 | 15 003 | 25 949 | 14 126 | 22 |
| Short-term debt | 3 | 121 | 8 812 | 6 244 | 0 | 4 063 | 2 788 | 2 801 | 3 331 | 3 439 | 4 138 | 4 401 | 4 640 | 26 157 | 6 696 | 15 795 |
| Total debt | 703 | 821 | 11 312 | 13 307 | 0 | 9 446 | 7 974 | 10 754 | 8 092 | 29 468 | 26 144 | 25 210 | 19 643 | 52 106 | 20 822 | 15 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boplass Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Hellestø | Chief Executive Officer | 0 companies |
| Kristin Hellestø | Deputy Member | 0 companies |