| Revenue | NOK 34,7M | +15% |
| EBITDA | NOK 7,2M | +13% |
| Net profit | NOK 6M | +16% |
| Total assets | NOK 30M | +19% |
| Equity | NOK 555K | +6% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 865 | 15 487 | 19 571 | 12 927 | 15 262 | 13 996 | 12 739 | 13 833 | 9 056 | 17 562 | 17 002 | 17 548 | 19 753 | 25 235 | 30 144 | 34 682 |
| Staff expenses | −2 892 | −2 765 | −1 955 | −2 129 | −2 452 | −2 880 | −2 814 | −2 071 | −2 426 | −3 211 | −3 274 | −2 119 | −1 432 | −1 979 | −1 532 | −784 |
| EBITDA | 1 222 | 1 925 | 2 736 | 148 | 118 | 144 | −291 | 1 424 | −516 | 891 | 2 746 | 3 274 | 3 943 | 2 888 | 6 322 | 7 155 |
| Depreciation & amort. | −62 | −62 | −62 | −62 | −62 | −0 | −0 | −0 | −0 | −15 | −20 | −20 | −4 | −0 | −0 | −0 |
| EBIT | 1 160 | 1 863 | 2 674 | 86 | 56 | 144 | −291 | 1 424 | −516 | 876 | 2 726 | 3 254 | 3 939 | 2 888 | 6 322 | 7 155 |
| Net financials | −22 | 26 | 84 | 34 | 21 | −3 | −9 | −19 | −11 | −34 | −58 | −22 | 20 | 136 | 330 | 597 |
| Profit before tax | 1 138 | 1 888 | 2 758 | 120 | 77 | 141 | −300 | 1 405 | −527 | 841 | 2 668 | 3 232 | 3 959 | 3 024 | 6 652 | 7 752 |
| Tax | 321 | 533 | 776 | 35 | 43 | 37 | −0 | 296 | −0 | 68 | 561 | 725 | 858 | 663 | 1 464 | 1 722 |
| Net profit | 818 | 1 356 | 1 983 | 86 | 33 | 104 | −300 | 1 109 | −527 | 773 | 2 108 | 2 507 | 3 101 | 2 361 | 5 188 | 6 030 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 869 | 5 824 | 5 785 | 5 372 | 5 558 | 5 240 | 3 415 | 5 314 | 11 070 | 11 492 | 12 538 | 14 648 | 17 044 | 20 450 | 25 159 | 30 021 |
| Equity | 658 | 588 | 581 | 667 | 700 | 804 | 505 | 1 614 | 1 087 | 1 160 | 3 267 | 475 | 476 | 437 | 525 | 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 211 | 5 236 | 5 204 | 4 705 | 4 858 | 4 435 | 2 911 | 3 701 | 9 983 | 10 332 | 9 271 | 14 174 | 16 568 | 20 013 | 24 634 | 29 466 |
| Total debt | 3 211 | 5 236 | 5 204 | 4 705 | 4 858 | 4 435 | 2 911 | 3 701 | 9 983 | 10 332 | 9 271 | 14 174 | 16 568 | 20 013 | 24 634 | 29 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Contact Person | Contact Person | 2021 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pds Vision Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Vollan | Contact Person | 0 companies |
| Anders Olof Sand-Larsson | Chief Executive Officer | 0 companies |
| Johan Lennart Klingvall | Chairman | 0 companies |
| Mats Jörgen Oretorp | Chairman | 0 companies |
| Hans Eric Denovan | Board of Directors | 0 companies |
| Aleksander Anastas Cholakov Patz | Board of Directors | 0 companies |
| Jonas Ulf Gösta Härdner | Chairman | 0 companies |