| Revenue | NOK 642K | +9% |
| EBITDA | NOK 49K | +106% |
| Net profit | NOK 47K | +106% |
| Total assets | NOK 209K | -46% |
| Equity | NOK -487K | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 352 | 1 275 | 1 325 | 589 | 642 |
| Staff expenses | −494 | −448 | −737 | −723 | −197 |
| EBITDA | 87 | 82 | −52 | −826 | 49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 87 | 82 | −52 | −826 | 49 |
| Net financials | −3 | 0 | 0 | 0 | −2 |
| Profit before tax | 84 | 82 | −52 | −826 | 47 |
| Tax | −1 | −0 | −0 | −0 | −0 |
| Net profit | 85 | 82 | −52 | −826 | 47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 595 | 773 | 894 | 385 | 209 |
| Equity | 262 | 344 | 292 | −534 | −487 |
| Long-term debt | 188 | 253 | 477 | 735 | 642 |
| Short-term debt | 146 | 177 | 125 | 184 | 54 |
| Total debt | 333 | 430 | 602 | 919 | 696 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Deputy Member | Deputy Member | 2015 |
MB Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Holte | Deputy Member | 0 companies |
| Märit Birgitta Torkelson | Chief Executive Officer | 0 companies |
| Lars Tengstrand | Board of Directors | 0 companies |